Hoa Tho Textile - Garment Joint Stock Corporation (HOSE:HTG)
Vietnam
· Delayed Price · Currency is VND 48,400
-200 (-0.41%)
At close: Aug 13, 2025
HOSE:HTG Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2015 - 2019 |
| Revenue | 5,416,617 | 5,102,929 | 4,700,210 | 5,178,538 | 3,863,510 | 3,256,264 | Upgrade
|
| Revenue Growth (YoY) | 15.31% | 8.57% | -9.24% | 34.04% | 18.65% | -23.45% | Upgrade
|
| Cost of Revenue | 4,743,255 | 4,510,717 | 4,268,076 | 4,564,510 | 3,419,667 | 2,992,286 | Upgrade
|
| Gross Profit | 673,362 | 592,212 | 432,133 | 614,027 | 443,843 | 263,978 | Upgrade
|
| Selling, General & Admin | 291,280 | 291,112 | 242,460 | 279,571 | 238,798 | 190,558 | Upgrade
|
| Operating Expenses | 291,280 | 291,112 | 242,460 | 279,571 | 238,798 | 190,558 | Upgrade
|
| Operating Income | 382,082 | 301,100 | 189,674 | 334,457 | 205,045 | 73,420 | Upgrade
|
| Interest Expense | -43,237 | -39,892 | -38,520 | -24,701 | -17,397 | -21,999 | Upgrade
|
| Interest & Investment Income | 27,638 | 23,864 | 20,579 | 14,135 | 4,793 | 2,196 | Upgrade
|
| Earnings From Equity Investments | 2,306 | 1,848 | 2,400 | 1,503 | 2,867 | 2,566 | Upgrade
|
| Currency Exchange Gain (Loss) | 54,594 | 47,596 | 32,691 | 27,040 | 23,245 | 14,025 | Upgrade
|
| Other Non Operating Income (Expenses) | 19,193 | 18,617 | 7,928 | 4,458 | 3,215 | 1,077 | Upgrade
|
| EBT Excluding Unusual Items | 442,576 | 353,133 | 214,752 | 356,891 | 221,769 | 71,285 | Upgrade
|
| Gain (Loss) on Sale of Investments | 505.68 | - | - | -296.53 | -16.88 | -93.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | 455.37 | 503.64 | 937.36 | 906.4 | 306.64 | 917.38 | Upgrade
|
| Other Unusual Items | -763.92 | -763.92 | -4,878 | -248.53 | -629.15 | -1,990 | Upgrade
|
| Pretax Income | 442,773 | 352,872 | 210,811 | 357,252 | 221,430 | 70,120 | Upgrade
|
| Income Tax Expense | 85,712 | 70,368 | 40,937 | 72,266 | 19,978 | 7,881 | Upgrade
|
| Earnings From Continuing Operations | 357,061 | 282,504 | 169,873 | 284,986 | 201,452 | 62,239 | Upgrade
|
| Minority Interest in Earnings | -6,074 | -1,586 | 2,107 | -5,932 | -13,258 | -1,502 | Upgrade
|
| Net Income | 350,988 | 280,918 | 171,981 | 279,054 | 188,194 | 60,736 | Upgrade
|
| Preferred Dividends & Other Adjustments | 42,075 | 42,075 | 15,018 | 21,784 | 8,314 | 2,942 | Upgrade
|
| Net Income to Common | 308,913 | 238,843 | 156,963 | 257,270 | 179,881 | 57,794 | Upgrade
|
| Net Income Growth | 57.87% | 63.34% | -38.37% | 48.28% | 209.85% | -49.66% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 36 | 36 | 36 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 36 | 36 | 36 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | -10.60% | - | - | 58.00% | 1.27% | - | Upgrade
|
| EPS (Basic) | 8822.00 | 6634.03 | 4359.76 | 7145.86 | 7894.13 | 2568.63 | Upgrade
|
| EPS (Diluted) | 8822.00 | 6634.03 | 4359.76 | 7145.86 | 7894.13 | 2568.63 | Upgrade
|
| EPS Growth | 62.25% | 52.16% | -38.99% | -9.48% | 207.33% | -48.02% | Upgrade
|
| Free Cash Flow | 372,902 | 203,506 | 269,692 | 63,707 | -72,047 | 58,068 | Upgrade
|
| Free Cash Flow Per Share | 10649.43 | 5652.53 | 7490.89 | 1769.51 | -3161.80 | 2580.79 | Upgrade
|
| Dividend Per Share | - | - | 3500.000 | 4000.000 | 1000.000 | 1500.000 | Upgrade
|
| Dividend Growth | - | - | -12.50% | 300.00% | -33.33% | -40.00% | Upgrade
|
| Gross Margin | 12.43% | 11.61% | 9.19% | 11.86% | 11.49% | 8.11% | Upgrade
|
| Operating Margin | 7.05% | 5.90% | 4.04% | 6.46% | 5.31% | 2.25% | Upgrade
|
| Profit Margin | 5.70% | 4.68% | 3.34% | 4.97% | 4.66% | 1.77% | Upgrade
|
| Free Cash Flow Margin | 6.88% | 3.99% | 5.74% | 1.23% | -1.86% | 1.78% | Upgrade
|
| EBITDA | 513,846 | 425,534 | 312,838 | 461,674 | 333,918 | 219,231 | Upgrade
|
| EBITDA Margin | 9.49% | 8.34% | 6.66% | 8.91% | 8.64% | 6.73% | Upgrade
|
| D&A For EBITDA | 131,764 | 124,434 | 123,164 | 127,217 | 128,872 | 145,811 | Upgrade
|
| EBIT | 382,082 | 301,100 | 189,674 | 334,457 | 205,045 | 73,420 | Upgrade
|
| EBIT Margin | 7.05% | 5.90% | 4.04% | 6.46% | 5.31% | 2.25% | Upgrade
|
| Effective Tax Rate | 19.36% | 19.94% | 19.42% | 20.23% | 9.02% | 11.24% | Upgrade
|
| Revenue as Reported | 5,102,929 | 5,102,929 | 4,700,210 | 5,178,538 | 3,863,510 | 3,256,264 | Upgrade
|
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.