HVC Investment and Technology JSC (HOSE:HVH)
Vietnam
· Delayed Price · Currency is VND 14,300
-400 (-2.72%)
At close: May 9, 2025
HOSE:HVH Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '17 Dec 31, 2017 | Jan '17 Jan 1, 2017 |
| Revenue | 363,991 | 393,590 | 250,811 | 242,121 | 225,457 |
| Revenue Growth (YoY) | 4.29% | 56.93% | 3.59% | 7.39% | - |
| Cost of Revenue | 303,289 | 329,529 | 207,672 | 189,021 | 184,662 |
| Gross Profit | 60,702 | 64,062 | 43,139 | 53,101 | 40,795 |
| Selling, General & Admin | 28,058 | 26,961 | 32,089 | 32,687 | 29,640 |
| Operating Expenses | 28,058 | 26,961 | 32,089 | 32,687 | 29,640 |
| Operating Income | 32,644 | 37,100 | 11,050 | 20,414 | 11,155 |
| Interest Expense | -585.79 | -639.08 | -747.99 | -415.91 | -1,005 |
| Interest & Investment Income | 2,190 | 1,856 | 3,197 | 612.73 | 15.85 |
| Earnings From Equity Investments | -25.12 | -37.77 | -28.48 | - | - |
| Currency Exchange Gain (Loss) | -159.28 | -85.01 | -29.47 | -50.8 | -117.03 |
| Other Non Operating Income (Expenses) | 194.38 | 55.84 | -399.54 | -227.09 | -193.14 |
| EBT Excluding Unusual Items | 34,258 | 38,250 | 13,041 | 20,333 | 9,856 |
| Gain (Loss) on Sale of Assets | - | - | -237.09 | -990.26 | -1,464 |
| Other Unusual Items | 111.28 | 111.28 | 1,340 | - | -99.73 |
| Pretax Income | 34,370 | 38,362 | 14,144 | 19,342 | 8,292 |
| Income Tax Expense | 7,050 | 7,799 | 3,052 | 3,796 | 1,877 |
| Earnings From Continuing Operations | 27,320 | 30,562 | 11,093 | 15,546 | 6,415 |
| Minority Interest in Earnings | -411.82 | -355.99 | -153.41 | -0.38 | 0.02 |
| Net Income | 26,908 | 30,206 | 10,939 | 15,546 | 6,415 |
| Net Income to Common | 26,908 | 30,206 | 10,939 | 15,546 | 6,415 |
| Net Income Growth | 0.01% | 176.13% | -29.63% | 142.34% | - |
| Shares Outstanding (Basic) | 41 | 41 | 41 | 17 | 3 |
| Shares Outstanding (Diluted) | 41 | 41 | 41 | 17 | 3 |
| Shares Change (YoY) | 73.08% | - | 135.29% | 483.18% | - |
| EPS (Basic) | 662.03 | 743.18 | 269.14 | 899.91 | 2165.62 |
| EPS (Diluted) | 662.00 | 743.00 | 269.00 | 899.91 | 2165.29 |
| EPS Growth | -42.22% | 176.21% | -70.11% | -58.44% | - |
| Free Cash Flow | -32,930 | 3,160 | 42,561 | -21,413 | -25,663 |
| Free Cash Flow Per Share | -810.18 | 77.76 | 1047.16 | -1239.53 | -8663.42 |
| Gross Margin | 16.68% | 16.28% | 17.20% | 21.93% | 18.09% |
| Operating Margin | 8.97% | 9.43% | 4.41% | 8.43% | 4.95% |
| Profit Margin | 7.39% | 7.67% | 4.36% | 6.42% | 2.84% |
| Free Cash Flow Margin | -9.05% | 0.80% | 16.97% | -8.84% | -11.38% |
| EBITDA | 36,433 | 40,971 | 14,832 | 22,083 | 12,647 |
| EBITDA Margin | 10.01% | 10.41% | 5.91% | 9.12% | 5.61% |
| D&A For EBITDA | 3,789 | 3,871 | 3,782 | 1,669 | 1,493 |
| EBIT | 32,644 | 37,100 | 11,050 | 20,414 | 11,155 |
| EBIT Margin | 8.97% | 9.43% | 4.41% | 8.43% | 4.95% |
| Effective Tax Rate | 20.51% | 20.33% | 21.57% | 19.63% | 22.64% |
| Revenue as Reported | 363,991 | 393,590 | 250,811 | 242,121 | 225,457 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.