Japan Vietnam Medical Investment and Development JSC (HOSE:JVC)
Vietnam
· Delayed Price · Currency is VND 4,990.00
+40.00 (0.81%)
At close: May 12, 2025
HOSE:JVC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2017 | FY 2016 | FY 2015 | 2012 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Mar '17 Mar 31, 2017 | Mar '16 Mar 31, 2016 | Mar '15 Mar 31, 2015 | 2012 - 2014 |
| Revenue | 674,215 | 611,540 | 576,287 | 499,432 | 507,338 | 893,174 | Upgrade
|
| Revenue Growth (YoY) | 32.89% | 6.12% | 15.39% | -1.56% | -43.20% | -3.24% | Upgrade
|
| Cost of Revenue | 507,165 | 463,969 | 437,424 | 405,451 | 503,951 | 589,430 | Upgrade
|
| Gross Profit | 167,050 | 147,572 | 138,863 | 93,981 | 3,386 | 303,743 | Upgrade
|
| Selling, General & Admin | 109,937 | 111,062 | 111,556 | 120,726 | 1,195,390 | 43,619 | Upgrade
|
| Operating Expenses | 109,937 | 111,062 | 111,556 | 120,726 | 1,195,390 | 43,619 | Upgrade
|
| Operating Income | 57,113 | 36,510 | 27,308 | -26,745 | -1,192,003 | 260,124 | Upgrade
|
| Interest Expense | -6,151 | -5,437 | -5,292 | -4,599 | -16,473 | -46,700 | Upgrade
|
| Interest & Investment Income | 8,295 | 6,909 | 6,508 | 337.06 | 376.76 | 824.34 | Upgrade
|
| Currency Exchange Gain (Loss) | 258.97 | 1,895 | 1,879 | -1,628 | -5,874 | -2,399 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,306 | 2,012 | 7,664 | 10,816 | 14,026 | -16,701 | Upgrade
|
| EBT Excluding Unusual Items | 61,823 | 41,888 | 38,067 | -21,819 | -1,199,948 | 195,149 | Upgrade
|
| Gain (Loss) on Sale of Investments | 18,049 | 18,049 | 14,754 | -750 | -110,750 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,045 | -1,072 | 3,103 | -7,078 | 1,561 | 34,627 | Upgrade
|
| Asset Writedown | - | - | - | - | -26,884 | - | Upgrade
|
| Pretax Income | 80,917 | 58,865 | 55,924 | -29,647 | -1,336,021 | 229,775 | Upgrade
|
| Income Tax Expense | 22,935 | 18,529 | 3,284 | 2,047 | -239.13 | 54,131 | Upgrade
|
| Earnings From Continuing Operations | 57,982 | 40,336 | 52,640 | -31,694 | -1,335,782 | 175,644 | Upgrade
|
| Minority Interest in Earnings | -68.7 | -53.87 | -5.46 | - | - | - | Upgrade
|
| Net Income | 57,913 | 40,282 | 52,634 | -31,694 | -1,335,782 | 175,644 | Upgrade
|
| Net Income to Common | 57,913 | 40,282 | 52,634 | -31,694 | -1,335,782 | 175,644 | Upgrade
|
| Net Income Growth | - | -23.47% | - | - | - | -1.21% | Upgrade
|
| Shares Outstanding (Basic) | 113 | 113 | 113 | 113 | 113 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 113 | 113 | 113 | 113 | 113 | 78 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 43.62% | 23.08% | Upgrade
|
| EPS (Basic) | 514.78 | 358.06 | 467.86 | -281.73 | -11873.60 | 2242.27 | Upgrade
|
| EPS (Diluted) | 514.06 | 358.06 | 467.86 | -281.73 | -11873.60 | 2242.27 | Upgrade
|
| EPS Growth | - | -23.47% | - | - | - | -19.73% | Upgrade
|
| Free Cash Flow | -25,457 | 69,159 | -49,837 | 33,540 | -327,834 | -2,188 | Upgrade
|
| Free Cash Flow Per Share | -226.29 | 614.75 | -442.99 | 298.13 | -2914.07 | -27.94 | Upgrade
|
| Gross Margin | 24.78% | 24.13% | 24.10% | 18.82% | 0.67% | 34.01% | Upgrade
|
| Operating Margin | 8.47% | 5.97% | 4.74% | -5.36% | -234.95% | 29.12% | Upgrade
|
| Profit Margin | 8.59% | 6.59% | 9.13% | -6.35% | -263.29% | 19.66% | Upgrade
|
| Free Cash Flow Margin | -3.78% | 11.31% | -8.65% | 6.72% | -64.62% | -0.24% | Upgrade
|
| EBITDA | 89,545 | 71,058 | 74,762 | 42,899 | -1,116,762 | 331,052 | Upgrade
|
| EBITDA Margin | 13.28% | 11.62% | 12.97% | 8.59% | -220.12% | 37.06% | Upgrade
|
| D&A For EBITDA | 32,432 | 34,549 | 47,454 | 69,644 | 75,241 | 70,927 | Upgrade
|
| EBIT | 57,113 | 36,510 | 27,308 | -26,745 | -1,192,003 | 260,124 | Upgrade
|
| EBIT Margin | 8.47% | 5.97% | 4.74% | -5.36% | -234.95% | 29.12% | Upgrade
|
| Effective Tax Rate | 28.34% | 31.48% | 5.87% | - | - | 23.56% | Upgrade
|
| Revenue as Reported | 674,215 | 611,540 | 576,287 | 499,432 | 507,338 | 893,174 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.