CII Bridges and Roads Investment JSC (HOSE:LGC)
Vietnam
· Delayed Price · Currency is VND 63,500
0.00 (0.00%)
At close: Dec 4, 2025
HOSE:LGC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2015 - 2019 |
| Revenue | 2,563,551 | 2,503,558 | 1,597,024 | 1,340,702 | 900,236 | 704,802 | Upgrade
|
| Revenue Growth (YoY) | 3.84% | 56.76% | 19.12% | 48.93% | 27.73% | -1.14% | Upgrade
|
| Cost of Revenue | 935,428 | 813,806 | 526,738 | 519,780 | 370,160 | 241,124 | Upgrade
|
| Gross Profit | 1,628,122 | 1,689,753 | 1,070,286 | 820,922 | 530,077 | 463,677 | Upgrade
|
| Selling, General & Admin | 307,639 | 300,624 | 246,042 | 165,499 | 171,485 | 158,983 | Upgrade
|
| Operating Expenses | 307,639 | 300,624 | 246,042 | 165,499 | 171,485 | 158,983 | Upgrade
|
| Operating Income | 1,320,483 | 1,389,128 | 824,244 | 655,422 | 358,592 | 304,694 | Upgrade
|
| Interest Expense | -1,006,111 | -1,007,557 | -344,029 | -293,974 | -232,453 | -183,073 | Upgrade
|
| Interest & Investment Income | 442,798 | 454,758 | 87,090 | 92,189 | 133,389 | 398,940 | Upgrade
|
| Earnings From Equity Investments | - | - | 69,551 | 37,187 | - | 287.09 | Upgrade
|
| Other Non Operating Income (Expenses) | -10,359 | -11,600 | -2,807 | 426.33 | 109.09 | -2,227 | Upgrade
|
| EBT Excluding Unusual Items | 746,811 | 824,729 | 634,049 | 491,250 | 259,637 | 518,622 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 331,138 | -4,812 | -4,434 | - | Upgrade
|
| Other Unusual Items | 6,979 | - | - | -630.7 | -931.97 | -3,199 | Upgrade
|
| Pretax Income | 753,790 | 824,729 | 965,187 | 485,808 | 254,270 | 515,422 | Upgrade
|
| Income Tax Expense | 30,007 | 33,085 | 37,958 | 23,217 | -53,604 | 9,666 | Upgrade
|
| Earnings From Continuing Operations | 723,783 | 791,644 | 927,229 | 462,591 | 307,874 | 505,757 | Upgrade
|
| Minority Interest in Earnings | -222,486 | -259,834 | -235,634 | -171,344 | -99,414 | -171,954 | Upgrade
|
| Net Income | 501,298 | 531,810 | 691,595 | 291,248 | 208,460 | 333,802 | Upgrade
|
| Preferred Dividends & Other Adjustments | 8,494 | 7,630 | 6,977 | 4,012 | 2,971 | 3,510 | Upgrade
|
| Net Income to Common | 492,804 | 524,180 | 684,618 | 287,235 | 205,489 | 330,292 | Upgrade
|
| Net Income Growth | -45.94% | -23.10% | 137.46% | 39.71% | -37.55% | -3.25% | Upgrade
|
| Shares Outstanding (Basic) | 193 | 193 | 193 | 193 | 193 | 193 | Upgrade
|
| Shares Outstanding (Diluted) | 193 | 193 | 193 | 193 | 193 | 193 | Upgrade
|
| EPS (Basic) | 2555.31 | 2718.00 | 3549.92 | 1489.39 | 1065.51 | 1712.65 | Upgrade
|
| EPS (Diluted) | 2555.31 | 2718.00 | 3549.92 | 1489.39 | 1065.51 | 1712.65 | Upgrade
|
| EPS Growth | -46.37% | -23.43% | 138.35% | 39.78% | -37.79% | -3.49% | Upgrade
|
| Free Cash Flow | 383,683 | 413,946 | -165,666 | 333,473 | 193,355 | -75,072 | Upgrade
|
| Free Cash Flow Per Share | 1989.49 | 2146.41 | -859.02 | 1729.14 | 1002.59 | -389.27 | Upgrade
|
| Dividend Per Share | 1200.000 | 1200.000 | 1100.000 | 1600.000 | 1200.000 | - | Upgrade
|
| Dividend Growth | 140.00% | 9.09% | -31.25% | 33.33% | - | - | Upgrade
|
| Gross Margin | 63.51% | 67.49% | 67.02% | 61.23% | 58.88% | 65.79% | Upgrade
|
| Operating Margin | 51.51% | 55.49% | 51.61% | 48.89% | 39.83% | 43.23% | Upgrade
|
| Profit Margin | 19.22% | 20.94% | 42.87% | 21.42% | 22.83% | 46.86% | Upgrade
|
| Free Cash Flow Margin | 14.97% | 16.53% | -10.37% | 24.87% | 21.48% | -10.65% | Upgrade
|
| EBITDA | 2,039,426 | 2,086,418 | 1,229,534 | 1,074,019 | 711,518 | 575,370 | Upgrade
|
| EBITDA Margin | 79.55% | 83.34% | 76.99% | 80.11% | 79.04% | 81.64% | Upgrade
|
| D&A For EBITDA | 718,942 | 697,289 | 405,290 | 418,597 | 352,925 | 270,676 | Upgrade
|
| EBIT | 1,320,483 | 1,389,128 | 824,244 | 655,422 | 358,592 | 304,694 | Upgrade
|
| EBIT Margin | 51.51% | 55.49% | 51.61% | 48.89% | 39.83% | 43.23% | Upgrade
|
| Effective Tax Rate | 3.98% | 4.01% | 3.93% | 4.78% | - | 1.88% | Upgrade
|
| Revenue as Reported | 2,563,551 | 2,503,558 | 1,597,024 | 1,340,702 | 900,236 | 704,802 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.