HOSE:MCM Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Sep '25 Sep 26, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	3,129,500	3,773,000	-	-	-	-	Upgrade
Enterprise Value	1,702,326	2,227,042	-	-	-	-	Upgrade
Last Close Price	28450.00	33139.26	-	-	-	-	Upgrade
PE Ratio	14.66	19.06	-	-	-	-	Upgrade
PS Ratio	1.09	1.29	-	-	-	-	Upgrade
PB Ratio	1.36	1.64	-	-	-	-	Upgrade
P/TBV Ratio	1.36	1.64	-	-	-	-	Upgrade
P/FCF Ratio	57.88	36.78	-	-	-	-	Upgrade
P/OCF Ratio	15.03	19.24	-	-	-	-	Upgrade
EV/Sales Ratio	0.59	0.76	-	-	-	-	Upgrade
EV/EBITDA Ratio	7.00	10.06	-	-	-	-	Upgrade
EV/EBIT Ratio	9.69	14.43	-	-	-	-	Upgrade
EV/FCF Ratio	31.49	21.71	-	-	-	-	Upgrade
Debt / Equity Ratio	0.10	0.04	-	-	0.04	-	Upgrade
Debt / EBITDA Ratio	0.94	0.45	-	-	0.24	-	Upgrade
Debt / FCF Ratio	4.22	0.97	-	-	0.98	-	Upgrade
Asset Turnover	-	1.10	1.24	1.27	1.58	2.46	Upgrade
Inventory Turnover	-	11.56	11.20	10.93	10.21	8.32	Upgrade
Quick Ratio	3.30	5.03	6.72	7.86	6.92	3.30	Upgrade
Current Ratio	3.71	5.60	7.57	8.92	7.65	4.13	Upgrade
Return on Equity (ROE)	-	9.50%	16.50%	15.81%	20.69%	34.26%	Upgrade
Return on Assets (ROA)	-	3.65%	6.47%	7.32%	9.02%	14.28%	Upgrade
Return on Capital (ROIC)	-	4.08%	7.21%	8.11%	10.58%	20.00%	Upgrade
Return on Capital Employed (ROCE)	7.60%	6.70%	11.20%	13.10%	12.20%	27.00%	Upgrade
Earnings Yield	6.82%	5.83%	-	-	-	-	Upgrade
FCF Yield	1.73%	2.72%	-	-	-	-	Upgrade
Dividend Yield	7.02%	6.04%	-	-	-	-	Upgrade
Payout Ratio	92.77%	100.04%	58.79%	79.34%	96.84%	59.49%	Upgrade
Buyback Yield / Dilution	-2.85%	-	-	0.34%	9.92%	-69.56%	Upgrade
Total Shareholder Return	4.17%	6.04%	-	0.34%	9.92%	-69.56%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.