MHC JSC (HOSE:MHC)
Vietnam
· Delayed Price · Currency is VND 13,450
+300 (2.28%)
At close: Dec 3, 2025
MHC JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2007 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Jan '13 Jan 1, 2013 | 2007 - 2011 |
| Revenue | 47,525 | 14,289 | 131,567 | 69,712 | 63,832 | 119,892 | Upgrade
|
| Revenue Growth (YoY) | -63.88% | -89.14% | 88.73% | 9.21% | -46.76% | -5.07% | Upgrade
|
| Cost of Revenue | 50,012 | 14,532 | 124,228 | 52,515 | 49,170 | 106,063 | Upgrade
|
| Gross Profit | -2,487 | -243.1 | 7,340 | 17,198 | 14,662 | 13,828 | Upgrade
|
| Selling, General & Admin | 15,544 | 15,406 | 14,516 | 26,511 | 18,394 | 20,540 | Upgrade
|
| Operating Expenses | 16,048 | 15,911 | 14,516 | 26,511 | 18,394 | 20,540 | Upgrade
|
| Operating Income | -18,535 | -16,154 | -7,177 | -9,313 | -3,732 | -6,711 | Upgrade
|
| Interest Expense | -28,399 | -20,208 | -46,061 | -2,008 | -3,364 | -5,181 | Upgrade
|
| Interest & Investment Income | 308,356 | 19,971 | 23,623 | 31,865 | 17,850 | 10,551 | Upgrade
|
| Earnings From Equity Investments | -599.91 | - | - | 19,951 | 9,061 | 9,401 | Upgrade
|
| Currency Exchange Gain (Loss) | -131.41 | -16.71 | -34.81 | -61.32 | -348.96 | 413.69 | Upgrade
|
| Other Non Operating Income (Expenses) | -106,490 | -621.1 | 14,577 | 47,118 | -2,792 | 1,503 | Upgrade
|
| EBT Excluding Unusual Items | 154,201 | -17,028 | -15,074 | 87,552 | 16,674 | 9,976 | Upgrade
|
| Gain (Loss) on Sale of Investments | 30,680 | 30,680 | 42,993 | - | -1,027 | -4,117 | Upgrade
|
| Gain (Loss) on Sale of Assets | 71 | 270.03 | 27.27 | - | 1,270 | 240.51 | Upgrade
|
| Other Unusual Items | - | - | - | -13,809 | 2,724 | - | Upgrade
|
| Pretax Income | 184,952 | 13,922 | 27,947 | 73,742 | 19,641 | 6,100 | Upgrade
|
| Income Tax Expense | 34,898 | 2,106 | 2,264 | 1,344 | 789.43 | 424.88 | Upgrade
|
| Earnings From Continuing Operations | 150,055 | 11,816 | 25,683 | 72,398 | 18,851 | 5,675 | Upgrade
|
| Minority Interest in Earnings | -904.56 | -47.78 | -76.4 | -1,752 | -3,313 | -1,757 | Upgrade
|
| Net Income | 149,150 | 11,769 | 25,606 | 70,646 | 15,538 | 3,919 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 125.28 | - | 678.97 | Upgrade
|
| Net Income to Common | 149,150 | 11,769 | 25,606 | 70,521 | 15,538 | 3,240 | Upgrade
|
| Net Income Growth | 482.48% | -54.04% | -63.75% | 354.66% | 296.53% | 3517.17% | Upgrade
|
| Shares Outstanding (Basic) | 45 | 43 | 41 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 43 | 41 | 21 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | 8.75% | 5.00% | 99.98% | - | - | - | Upgrade
|
| EPS (Basic) | 3312.37 | 270.69 | 618.40 | 3405.86 | 750.43 | 156.46 | Upgrade
|
| EPS (Diluted) | 3312.37 | 270.69 | 618.40 | 3405.86 | 750.43 | 156.46 | Upgrade
|
| EPS Growth | 435.63% | -56.23% | -81.84% | 353.85% | 379.63% | 2890.42% | Upgrade
|
| Free Cash Flow | 307,359 | -308,548 | -11,777 | -35,651 | 11,380 | -4,327 | Upgrade
|
| Free Cash Flow Per Share | 6825.92 | -7096.95 | -284.41 | -1721.79 | 549.61 | -208.99 | Upgrade
|
| Gross Margin | -5.23% | -1.70% | 5.58% | 24.67% | 22.97% | 11.53% | Upgrade
|
| Operating Margin | -39.00% | -113.05% | -5.46% | -13.36% | -5.85% | -5.60% | Upgrade
|
| Profit Margin | 313.84% | 82.36% | 19.46% | 101.16% | 24.34% | 2.70% | Upgrade
|
| Free Cash Flow Margin | 646.74% | -2159.36% | -8.95% | -51.14% | 17.83% | -3.61% | Upgrade
|
| EBITDA | -16,011 | -14,629 | -2,536 | -6,596 | -181.18 | -2,808 | Upgrade
|
| EBITDA Margin | -33.69% | -102.38% | -1.93% | -9.46% | -0.28% | -2.34% | Upgrade
|
| D&A For EBITDA | 2,524 | 1,525 | 4,640 | 2,717 | 3,550 | 3,903 | Upgrade
|
| EBIT | -18,535 | -16,154 | -7,177 | -9,313 | -3,732 | -6,711 | Upgrade
|
| EBIT Margin | -39.00% | -113.05% | -5.46% | -13.36% | -5.85% | -5.60% | Upgrade
|
| Effective Tax Rate | 18.87% | 15.13% | 8.10% | 1.82% | 4.02% | 6.97% | Upgrade
|
| Revenue as Reported | 47,525 | 14,289 | 131,567 | 69,712 | 63,832 | 119,892 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.