Orient Commercial Joint Stock Bank (HOSE:OCB)

HOSE:OCB Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	832,217	787,774	779,734	19,219,689	21,844,978	16,120,672
Investment Securities	95,953,475	91,511,585	72,595,670	37,333,105	40,968,392	33,590,928
Trading Asset Securities	-	-	41,474	502,882	4,690,807	994,998
Total Investments	95,953,475	91,511,585	72,637,144	37,835,986	45,659,199	34,585,926
Gross Loans	180,039,051	176,127,340	149,353,668	122,013,267	103,514,517	90,823,506
Allowance for Loan Losses	-2,433,075	-2,587,418	-2,506,281	-1,582,265	-1,116,105	-940,300
Net Loans	177,605,976	173,539,922	146,847,387	120,431,002	102,398,412	89,883,206
Property, Plant & Equipment	333,571	341,300	269,541	3,308,185	1,941,876	1,991,160
Other Intangible Assets	278,655	289,207	285,024	304,732	269,598	273,166
Accrued Interest Receivable	3,196,951	2,778,453	2,528,258	1,933,891	1,459,655	1,518,654
Other Receivables	7,683,647	7,088,039	7,861,986	1,762,614	5,062,537	2,986,002
Restricted Cash	954,374	2,377,473	6,965,365	3,225,387	3,852,855	4,087,881
Other Current Assets	-	-	-	2,757,904	1,629,594	935,078
Other Real Estate Owned & Foreclosed	-	-	-	3,214,650	372,330	147,134
Other Long-Term Assets	2,228,069	1,998,619	1,939,836	197.62	-	-
Total Assets	289,066,936	280,712,372	240,114,275	193,994,238	184,491,035	152,528,879
Accrued Expenses	161,334	163,334	135,715	2,685,195	1,294,174	797,380
Interest Bearing Deposits	185,568,581	185,456,128	152,639,317	121,657,531	118,236,632	103,258,012
Non-Interest Bearing Deposits	1,243,650	801,888	534,246	612,497	634,718	582,703
Total Deposits	186,812,230	186,258,016	153,173,563	122,270,028	118,871,350	103,840,715
Short-Term Borrowings	2,513,276	3,825,798	94,394	2,594,630	130,607	152,190
Current Portion of Long-Term Debt	16,772,700	6,671,808	6,210,000	7,800,000	-	-
Current Income Taxes Payable	-	-	-	347,196	340,907	381,580
Accrued Interest Payable	3,199,714	2,654,975	4,694,175	2,789,922	2,192,852	1,881,317
Other Current Liabilities	-	-	-	27,546	28,282	33,019
Long-Term Debt	41,657,863	44,491,017	39,768,755	29,963,016	39,596,340	27,438,365
Long-Term Unearned Revenue	-	-	-	-	87.9	189,513
Other Long-Term Liabilities	5,561,600	4,975,729	7,501,969	244,466	231,427	379,417
Total Liabilities	256,678,717	249,040,677	211,578,571	168,721,998	162,686,026	135,093,496
Common Stock	24,657,892	24,657,892	20,548,243	13,698,829	13,698,829	10,959,063
Additional Paid-In Capital	53,272	53,272	53,272	1,702,686	1,702,686	1,702,961
Retained Earnings	4,448,711	6,960,157	7,933,814	9,870,350	6,403,120	4,772,984
Comprehensive Income & Other	3,228,344	374.06	374.06	374.06	374.06	374.06
Shareholders' Equity	32,388,218	31,671,694	28,535,703	25,272,239	21,805,009	17,435,383
Total Liabilities & Equity	289,066,936	280,712,372	240,114,275	193,994,238	184,491,035	152,528,879
Total Debt	60,943,839	54,988,623	46,073,149	40,357,645	39,726,947	27,590,555
Net Cash (Debt)	-21,591,890	-15,278,299	-12,948,027	-20,635,074	-13,191,162	-10,474,886
Net Cash Per Share	-8685.87	-6146.80	-5189.71	-8368.55	-5349.67	-4653.09
Filing Date Shares Outstanding	2,466	2,466	2,466	2,466	2,466	2,251
Total Common Shares Outstanding	2,466	2,466	2,466	2,466	2,466	2,251
Book Value Per Share	13135.03	12844.45	11572.65	10249.15	8843.01	7745.04
Tangible Book Value	32,109,563	31,382,488	28,250,679	24,967,508	21,535,411	17,162,217
Tangible Book Value Per Share	13022.02	12727.16	11457.05	10125.56	8733.68	7623.70

Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.