Petrovietnam Drilling and Well Services Corporation (HOSE:PVD)
Vietnam
· Delayed Price · Currency is VND 20,450
-1,250 (-5.76%)
At close: Jun 24, 2025
HOSE:PVD Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 9,035,520 | 9,288,059 | 5,804,412 | 5,431,605 | 4,001,596 | 5,244,448 | Upgrade
|
| Revenue Growth (YoY) | 44.35% | 60.02% | 6.86% | 35.74% | -23.70% | 19.86% | Upgrade
|
| Cost of Revenue | 7,474,679 | 7,547,204 | 4,498,919 | 4,854,177 | 3,629,787 | 4,914,659 | Upgrade
|
| Gross Profit | 1,560,841 | 1,740,855 | 1,305,494 | 577,427 | 371,809 | 329,789 | Upgrade
|
| Selling, General & Admin | 629,576 | 631,367 | 546,664 | 510,422 | 399,146 | 328,644 | Upgrade
|
| Operating Expenses | 629,576 | 631,367 | 546,664 | 510,422 | 399,146 | 328,644 | Upgrade
|
| Operating Income | 931,264 | 1,109,488 | 758,829 | 67,005 | -27,336 | 1,145 | Upgrade
|
| Interest Expense | -219,231 | -237,839 | -250,500 | -168,032 | -109,451 | -119,256 | Upgrade
|
| Interest & Investment Income | 149,879 | 151,937 | 67,335 | 59,342 | 122,818 | 110,051 | Upgrade
|
| Earnings From Equity Investments | 90,228 | 49,413 | 66,137 | 45,057 | 103,745 | 217,062 | Upgrade
|
| Currency Exchange Gain (Loss) | 39,418 | - | -78,130 | -76,695 | -20,415 | -34,716 | Upgrade
|
| Other Non Operating Income (Expenses) | -135,918 | -140,761 | -47,484 | -69,792 | -6,889 | -10,622 | Upgrade
|
| EBT Excluding Unusual Items | 855,641 | 932,237 | 516,186 | -143,115 | 62,471 | 163,664 | Upgrade
|
| Gain (Loss) on Sale of Assets | 30,792 | - | 155.08 | 4,375 | 17.2 | 354.7 | Upgrade
|
| Other Unusual Items | 27,110 | - | 142,038 | 222.7 | 107.01 | 40,240 | Upgrade
|
| Pretax Income | 913,543 | 932,237 | 658,379 | -138,517 | 62,595 | 204,258 | Upgrade
|
| Income Tax Expense | 224,713 | 237,847 | 112,437 | 16,339 | 25,769 | 19,878 | Upgrade
|
| Earnings From Continuing Operations | 688,830 | 694,390 | 545,942 | -154,856 | 36,826 | 184,380 | Upgrade
|
| Minority Interest in Earnings | 1,968 | 1,460 | 38,890 | 51,908 | -17,242 | 2,678 | Upgrade
|
| Net Income | 690,797 | 695,850 | 584,832 | -102,949 | 19,584 | 187,058 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 134,376 | 35,945 | 35,381 | 67,920 | Upgrade
|
| Net Income to Common | 690,797 | 695,850 | 450,456 | -138,894 | -15,797 | 119,138 | Upgrade
|
| Net Income Growth | 2.65% | 18.98% | - | - | -89.53% | 1.24% | Upgrade
|
| Shares Outstanding (Basic) | 694 | 699 | 556 | 556 | 556 | 556 | Upgrade
|
| Shares Outstanding (Diluted) | 694 | 699 | 556 | 556 | 556 | 556 | Upgrade
|
| Shares Change (YoY) | 23.48% | 25.68% | - | - | -0.00% | - | Upgrade
|
| EPS (Basic) | 995.46 | 996.00 | 810.35 | -249.86 | -28.40 | 214.31 | Upgrade
|
| EPS (Diluted) | 995.46 | 996.00 | 810.35 | -249.86 | -28.40 | 214.31 | Upgrade
|
| EPS Growth | 3.88% | 22.91% | - | - | - | -7.21% | Upgrade
|
| Free Cash Flow | -484,024 | -334,472 | 1,467,490 | -238,513 | -986,179 | -414,981 | Upgrade
|
| Free Cash Flow Per Share | -697.49 | -478.74 | 2639.94 | -429.07 | -1774.09 | -746.52 | Upgrade
|
| Gross Margin | 17.27% | 18.74% | 22.49% | 10.63% | 9.29% | 6.29% | Upgrade
|
| Operating Margin | 10.31% | 11.95% | 13.07% | 1.23% | -0.68% | 0.02% | Upgrade
|
| Profit Margin | 7.65% | 7.49% | 7.76% | -2.56% | -0.40% | 2.27% | Upgrade
|
| Free Cash Flow Margin | -5.36% | -3.60% | 25.28% | -4.39% | -24.64% | -7.91% | Upgrade
|
| EBITDA | 1,818,929 | 1,991,054 | 1,608,036 | 849,960 | 507,891 | 490,946 | Upgrade
|
| EBITDA Margin | 20.13% | 21.44% | 27.70% | 15.65% | 12.69% | 9.36% | Upgrade
|
| D&A For EBITDA | 887,665 | 881,566 | 849,206 | 782,954 | 535,227 | 489,801 | Upgrade
|
| EBIT | 931,264 | 1,109,488 | 758,829 | 67,005 | -27,336 | 1,145 | Upgrade
|
| EBIT Margin | 10.31% | 11.95% | 13.07% | 1.23% | -0.68% | 0.02% | Upgrade
|
| Effective Tax Rate | 24.60% | 25.51% | 17.08% | - | 41.17% | 9.73% | Upgrade
|
| Revenue as Reported | 9,035,520 | 9,288,059 | 5,804,412 | 5,431,605 | 4,001,596 | 5,244,448 | Upgrade
|
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.