Petrovietnam Drilling and Well Services Corporation (HOSE:PVD)
Vietnam
· Delayed Price · Currency is VND 18,750
-50 (-0.27%)
At close: May 13, 2025
HOSE:PVD Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 9,035,520 | 9,288,059 | 5,804,412 | 5,431,605 | 4,001,596 | 5,244,448 | Upgrade
|
| Revenue Growth (YoY) | 44.35% | 60.02% | 6.86% | 35.74% | -23.70% | 19.86% | Upgrade
|
| Cost of Revenue | 7,461,357 | 7,533,883 | 4,498,919 | 4,854,177 | 3,629,787 | 4,914,659 | Upgrade
|
| Gross Profit | 1,574,163 | 1,754,177 | 1,305,494 | 577,427 | 371,809 | 329,789 | Upgrade
|
| Selling, General & Admin | 633,429 | 635,219 | 546,664 | 510,422 | 399,146 | 328,644 | Upgrade
|
| Operating Expenses | 633,429 | 635,219 | 546,664 | 510,422 | 399,146 | 328,644 | Upgrade
|
| Operating Income | 940,734 | 1,118,958 | 758,829 | 67,005 | -27,336 | 1,145 | Upgrade
|
| Interest Expense | -219,231 | -237,839 | -250,500 | -168,032 | -109,451 | -119,256 | Upgrade
|
| Interest & Investment Income | 59,281 | 61,339 | 67,335 | 59,342 | 122,818 | 110,051 | Upgrade
|
| Earnings From Equity Investments | 89,518 | 48,703 | 66,137 | 45,057 | 103,745 | 217,062 | Upgrade
|
| Currency Exchange Gain (Loss) | -26,473 | -65,892 | -78,130 | -76,695 | -20,415 | -34,716 | Upgrade
|
| Other Non Operating Income (Expenses) | -41,756 | -46,600 | -47,329 | -69,792 | -6,889 | -10,622 | Upgrade
|
| EBT Excluding Unusual Items | 802,073 | 878,670 | 516,341 | -143,115 | 62,471 | 163,664 | Upgrade
|
| Gain (Loss) on Sale of Assets | 30,792 | - | - | 4,375 | 17.2 | 354.7 | Upgrade
|
| Other Unusual Items | 85,650 | 58,541 | 142,038 | 222.7 | 107.01 | 40,240 | Upgrade
|
| Pretax Income | 918,516 | 937,210 | 658,379 | -138,517 | 62,595 | 204,258 | Upgrade
|
| Income Tax Expense | 226,106 | 239,239 | 112,437 | 16,339 | 25,769 | 19,878 | Upgrade
|
| Earnings From Continuing Operations | 692,411 | 697,971 | 545,942 | -154,856 | 36,826 | 184,380 | Upgrade
|
| Minority Interest in Earnings | 388.25 | -118.9 | 38,890 | 51,908 | -17,242 | 2,678 | Upgrade
|
| Net Income | 692,799 | 697,852 | 584,832 | -102,949 | 19,584 | 187,058 | Upgrade
|
| Preferred Dividends & Other Adjustments | 142,070 | 142,070 | 134,376 | 35,945 | 35,381 | 67,920 | Upgrade
|
| Net Income to Common | 550,728 | 555,782 | 450,456 | -138,894 | -15,797 | 119,138 | Upgrade
|
| Net Income Growth | 2.95% | 19.32% | - | - | -89.53% | 1.24% | Upgrade
|
| Shares Outstanding (Basic) | 551 | 556 | 556 | 556 | 556 | 556 | Upgrade
|
| Shares Outstanding (Diluted) | 551 | 556 | 556 | 556 | 556 | 556 | Upgrade
|
| Shares Change (YoY) | -1.93% | - | - | - | -0.00% | - | Upgrade
|
| EPS (Basic) | 999.17 | 999.82 | 810.35 | -249.86 | -28.40 | 214.31 | Upgrade
|
| EPS (Diluted) | 999.17 | 999.82 | 810.35 | -249.86 | -28.40 | 214.31 | Upgrade
|
| EPS Growth | 4.26% | 23.38% | - | - | - | -7.21% | Upgrade
|
| Free Cash Flow | -484,021 | -334,469 | 1,467,490 | -238,513 | -986,179 | -414,981 | Upgrade
|
| Free Cash Flow Per Share | -878.15 | -601.69 | 2639.94 | -429.07 | -1774.09 | -746.52 | Upgrade
|
| Gross Margin | 17.42% | 18.89% | 22.49% | 10.63% | 9.29% | 6.29% | Upgrade
|
| Operating Margin | 10.41% | 12.05% | 13.07% | 1.23% | -0.68% | 0.02% | Upgrade
|
| Profit Margin | 6.09% | 5.98% | 7.76% | -2.56% | -0.40% | 2.27% | Upgrade
|
| Free Cash Flow Margin | -5.36% | -3.60% | 25.28% | -4.39% | -24.64% | -7.91% | Upgrade
|
| EBITDA | 1,822,722 | 1,994,847 | 1,615,573 | 849,960 | 507,891 | 490,946 | Upgrade
|
| EBITDA Margin | 20.17% | 21.48% | 27.83% | 15.65% | 12.69% | 9.36% | Upgrade
|
| D&A For EBITDA | 881,988 | 875,889 | 856,743 | 782,954 | 535,227 | 489,801 | Upgrade
|
| EBIT | 940,734 | 1,118,958 | 758,829 | 67,005 | -27,336 | 1,145 | Upgrade
|
| EBIT Margin | 10.41% | 12.05% | 13.07% | 1.23% | -0.68% | 0.02% | Upgrade
|
| Effective Tax Rate | 24.62% | 25.53% | 17.08% | - | 41.17% | 9.73% | Upgrade
|
| Revenue as Reported | - | - | - | 5,431,605 | 4,001,596 | 5,244,448 | Upgrade
|
Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.