Savimex Corporation (HOSE:SAV)
Vietnam
· Delayed Price · Currency is VND 16,500
-100 (-0.60%)
At close: Jun 25, 2025
Savimex Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2007 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Jan '13 Jan 1, 2013 | 2007 - 2011 |
| Revenue | 1,128,221 | 1,068,913 | 788,871 | 662,704 | 551,293 | 547,992 | Upgrade
|
| Revenue Growth (YoY) | 70.90% | 35.50% | 19.04% | 20.21% | 0.60% | 18.62% | Upgrade
|
| Cost of Revenue | 954,910 | 906,185 | 668,994 | 603,876 | 493,241 | 479,667 | Upgrade
|
| Gross Profit | 173,312 | 162,728 | 119,877 | 58,827 | 58,052 | 68,325 | Upgrade
|
| Selling, General & Admin | 114,338 | 112,228 | 104,936 | 65,611 | 54,120 | 58,914 | Upgrade
|
| Operating Expenses | 114,338 | 112,228 | 104,936 | 65,611 | 54,120 | 58,914 | Upgrade
|
| Operating Income | 58,974 | 50,499 | 14,941 | -6,784 | 3,931 | 9,411 | Upgrade
|
| Interest Expense | -2,454 | -2,548 | -3,769 | -2,690 | -1,921 | -2,115 | Upgrade
|
| Interest & Investment Income | 3,364 | 850.88 | 2,302 | 2,979 | 1,573 | 3,001 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,099 | 3,786 | 628.75 | -1,982 | 941.92 | -801.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,974 | -1,955 | 11,143 | -7,860 | 1,076 | 913.45 | Upgrade
|
| EBT Excluding Unusual Items | 62,009 | 50,634 | 25,245 | -16,337 | 5,601 | 10,409 | Upgrade
|
| Gain (Loss) on Sale of Investments | 19,127 | 19,127 | -32,248 | - | 53.99 | -17.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 121.52 | 121.52 | -3,023 | -47.24 | 109.85 | -254.44 | Upgrade
|
| Other Unusual Items | -2.73 | -77.02 | -171.08 | -340.18 | 64.41 | -245 | Upgrade
|
| Pretax Income | 81,368 | 69,919 | -10,184 | -16,724 | 5,829 | 9,893 | Upgrade
|
| Income Tax Expense | 18,259 | 15,969 | - | 3,861 | 1,667 | 2,687 | Upgrade
|
| Earnings From Continuing Operations | 63,109 | 53,950 | -10,184 | -20,585 | 4,162 | 7,205 | Upgrade
|
| Net Income | 63,109 | 53,950 | -10,184 | -20,585 | 4,162 | 7,205 | Upgrade
|
| Net Income to Common | 63,109 | 53,950 | -10,184 | -20,585 | 4,162 | 7,205 | Upgrade
|
| Net Income Growth | - | - | - | - | -42.24% | -23.13% | Upgrade
|
| Shares Outstanding (Basic) | 26 | 24 | 20 | 26 | 26 | 26 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 24 | 20 | 26 | 26 | 26 | Upgrade
|
| Shares Change (YoY) | -0.65% | 21.50% | -22.94% | - | - | -0.84% | Upgrade
|
| EPS (Basic) | 2439.36 | 2213.03 | -507.55 | -790.56 | 159.84 | 276.71 | Upgrade
|
| EPS (Diluted) | 2439.36 | 2213.03 | -507.62 | -790.56 | 159.84 | 276.71 | Upgrade
|
| EPS Growth | - | - | - | - | -42.24% | -22.47% | Upgrade
|
| Free Cash Flow | 106,972 | 165,682 | 11,684 | 6,151 | -71,693 | -8,434 | Upgrade
|
| Free Cash Flow Per Share | 4134.80 | 6796.32 | 582.34 | 236.24 | -2753.29 | -323.89 | Upgrade
|
| Dividend Per Share | - | - | - | - | 146.975 | - | Upgrade
|
| Gross Margin | 15.36% | 15.22% | 15.20% | 8.88% | 10.53% | 12.47% | Upgrade
|
| Operating Margin | 5.23% | 4.72% | 1.89% | -1.02% | 0.71% | 1.72% | Upgrade
|
| Profit Margin | 5.59% | 5.05% | -1.29% | -3.11% | 0.76% | 1.31% | Upgrade
|
| Free Cash Flow Margin | 9.48% | 15.50% | 1.48% | 0.93% | -13.00% | -1.54% | Upgrade
|
| EBITDA | 75,629 | 67,173 | 29,395 | -1,210 | 12,187 | 18,999 | Upgrade
|
| EBITDA Margin | 6.70% | 6.28% | 3.73% | -0.18% | 2.21% | 3.47% | Upgrade
|
| D&A For EBITDA | 16,655 | 16,674 | 14,453 | 5,573 | 8,255 | 9,588 | Upgrade
|
| EBIT | 58,974 | 50,499 | 14,941 | -6,784 | 3,931 | 9,411 | Upgrade
|
| EBIT Margin | 5.23% | 4.72% | 1.89% | -1.02% | 0.71% | 1.72% | Upgrade
|
| Effective Tax Rate | 22.44% | 22.84% | - | - | 28.60% | 27.16% | Upgrade
|
| Revenue as Reported | 1,128,221 | 1,068,913 | 788,871 | 662,704 | 551,293 | 547,992 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.