Saigon Thuong Tin Commercial Joint Stock Bank (HOSE:STB)

HOSE:STB Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	51,152,556	49,988,721	55,927,329	37,390,848	29,690,736	33,587,667
Interest Paid on Deposits	25,708,525	25,457,023	33,854,996	20,243,714	17,726,249	22,061,113
Net Interest Income	25,444,031	24,531,698	22,072,333	17,147,134	11,964,487	11,526,554
Net Interest Income Growth (YoY)	14.68%	11.14%	28.72%	43.32%	3.80%	25.55%
Income From Trading Activities	-	-	-	-19,983	163,664	94,043
Gain (Loss) on Sale of Assets	-	-	2,966	1,984,218	176,907	-
Gain (Loss) on Sale of Investments	35,747	55,481	27,647	-156	103,075	28,679
Gain (Loss) on Sale of Equity Investments	4,641	4,641	22,837	-	-	-
Other Non-Interest Income	4,114,956	4,085,232	4,041,058	7,029,921	5,399,259	5,683,539
Total Non-Interest Income	4,155,344	4,145,354	4,094,508	8,994,000	5,842,905	5,806,261
Non-Interest Income Growth (YoY)	2.48%	1.24%	-54.47%	53.93%	0.63%	6.78%
Revenues Before Loan Losses	29,599,375	28,677,052	26,166,841	26,141,134	17,807,392	17,332,815
Provision for Loan Losses	1,491,972	1,974,364	3,688,105	8,881,501	3,554,375	3,036,974
Revenue	28,107,403	26,702,688	22,478,736	17,259,633	14,253,017	14,295,841
Revenue Growth (YoY)	22.86%	18.79%	30.24%	21.09%	-0.30%	14.69%
Salaries and Employee Benefits	118,244	-	-	6,882,923	6,025,532	5,767,650
Occupancy Expenses	9,522	-	-	665,889	639,448	582,947
Selling, General & Administrative	1,628,937	1,628,937	1,437,619	-	-	-
Other Non-Interest Expense	12,423,559	12,353,386	11,446,117	3,371,749	3,188,011	4,605,964
Total Non-Interest Expense	14,367,231	13,982,323	12,883,736	10,920,561	9,852,991	10,956,561
EBT Excluding Unusual Items	13,740,172	12,720,365	9,595,000	6,339,072	4,400,026	3,339,280
Pretax Income	13,740,172	12,720,365	9,595,000	6,339,072	4,400,026	3,339,280
Income Tax Expense	2,867,390	2,632,870	1,876,384	1,298,377	988,530	657,299
Earnings From Continuing Operations	10,872,782	10,087,495	7,718,616	5,040,695	3,411,496	2,681,981
Net Income	10,872,782	10,087,495	7,718,616	5,040,695	3,411,496	2,681,981
Preferred Dividends & Other Adjustments	-2,157,431	-	890,046	554,288	404,730	430,717
Net Income to Common	13,030,213	10,087,495	6,828,570	4,486,407	3,006,766	2,251,264
Net Income Growth	37.11%	30.69%	53.13%	47.76%	27.20%	9.25%
Basic Shares Outstanding	1,885	1,885	1,885	1,885	1,842	1,804
Diluted Shares Outstanding	1,885	1,885	1,885	1,885	1,842	1,804
Shares Change (YoY)	-	-	-	2.34%	2.13%	-
EPS (Basic)	6911.79	5350.84	3622.17	2379.78	1632.22	1248.17
EPS (Diluted)	6911.79	5350.84	3622.17	2379.78	1632.22	1248.17
EPS Growth	24.69%	47.73%	52.21%	45.80%	30.77%	10.57%
Effective Tax Rate	20.87%	20.70%	19.56%	20.48%	22.47%	19.68%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.