Century Synthetic Fiber Corporation (HOSE:STK)
24,700
-250 (-1.00%)
At close: Aug 15, 2025
Century Synthetic Fiber Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 97,020 | 12,402 | 87,799 | 242,274 | 278,480 | 144,361 | Upgrade
|
Depreciation & Amortization | 93,439 | 92,837 | 91,883 | 106,361 | 110,577 | 133,576 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | - | - | - | 302.71 | Upgrade
|
Other Operating Activities | 40,781 | 41,819 | -7,351 | -16,032 | -20,379 | 5,287 | Upgrade
|
Change in Accounts Receivable | -284,420 | -45,716 | -95,441 | -308,391 | -34,345 | 10,716 | Upgrade
|
Change in Inventory | -258,215 | -1,363 | -148,651 | 18,238 | -65,853 | 114,234 | Upgrade
|
Change in Accounts Payable | 19,138 | 178,695 | 57,159 | 169,333 | 24,333 | 31,542 | Upgrade
|
Change in Other Net Operating Assets | -1,454 | 8,679 | 914.55 | 61.11 | -2,671 | 6,173 | Upgrade
|
Operating Cash Flow | -293,711 | 287,353 | -13,687 | 211,845 | 290,142 | 446,192 | Upgrade
|
Operating Cash Flow Growth | - | - | - | -26.99% | -34.97% | 161.15% | Upgrade
|
Capital Expenditures | 69,272 | -935,121 | -949,806 | -188,652 | -3,401 | - | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | - | - | 207.27 | Upgrade
|
Investment in Securities | 54,051 | 54,051 | 125,949 | -180,000 | 33,846 | 36,623 | Upgrade
|
Other Investing Activities | -508.64 | 237.63 | 10,948 | 17,115 | - | 4,312 | Upgrade
|
Investing Cash Flow | 72,234 | -880,833 | -812,909 | -351,537 | 30,446 | 41,143 | Upgrade
|
Short-Term Debt Issued | - | 2,120,882 | 1,788,770 | 1,057,929 | 1,070,325 | - | Upgrade
|
Long-Term Debt Issued | - | - | - | - | - | 725,561 | Upgrade
|
Total Debt Issued | 1,536,882 | 2,120,882 | 1,788,770 | 1,057,929 | 1,070,325 | 725,561 | Upgrade
|
Short-Term Debt Repaid | - | -1,530,307 | -1,087,985 | -1,088,273 | -1,018,171 | - | Upgrade
|
Long-Term Debt Repaid | - | - | - | - | - | -1,123,451 | Upgrade
|
Total Debt Repaid | -1,341,814 | -1,530,307 | -1,087,985 | -1,088,273 | -1,018,171 | -1,123,451 | Upgrade
|
Net Debt Issued (Repaid) | 195,068 | 590,575 | 700,785 | -30,344 | 52,153 | -397,890 | Upgrade
|
Issuance of Common Stock | - | - | - | 142,100 | - | - | Upgrade
|
Repurchase of Common Stock | -66,044 | - | - | - | - | -42,411 | Upgrade
|
Common Dividends Paid | - | - | - | -102,213 | -102,198 | -102,209 | Upgrade
|
Financing Cash Flow | 129,024 | 590,575 | 700,785 | 9,543 | -50,044 | -542,510 | Upgrade
|
Foreign Exchange Rate Adjustments | -1,105 | -969.93 | 2.81 | -773.05 | 556.65 | 256.13 | Upgrade
|
Net Cash Flow | -93,557 | -3,874 | -125,808 | -130,922 | 271,100 | -54,919 | Upgrade
|
Free Cash Flow | -224,439 | -647,768 | -963,494 | 23,193 | 286,741 | 446,192 | Upgrade
|
Free Cash Flow Growth | - | - | - | -91.91% | -35.74% | 176.99% | Upgrade
|
Free Cash Flow Margin | -16.61% | -53.52% | -67.61% | 1.10% | 14.04% | 25.27% | Upgrade
|
Free Cash Flow Per Share | -2313.50 | -6765.77 | -10239.56 | 275.90 | 3656.80 | 5618.75 | Upgrade
|
Cash Interest Paid | 22,913 | 16,882 | 17,710 | 8,515 | 5,481 | 17,221 | Upgrade
|
Cash Income Tax Paid | 7,362 | - | 59.11 | 24,803 | 16,351 | 17,553 | Upgrade
|
Levered Free Cash Flow | 203,764 | -323,015 | -1,196,053 | -186,519 | 213,004 | 402,517 | Upgrade
|
Unlevered Free Cash Flow | 218,886 | -312,310 | -1,185,218 | -180,814 | 216,328 | 412,762 | Upgrade
|
Change in Working Capital | -524,951 | 140,295 | -186,019 | -120,759 | -78,536 | 162,666 | Upgrade
|
Updated Mar 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.