HOSE:SZC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2016	FY 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Dec '16 Dec 31, 2016	Jan '16 Jan 1, 2016
Market Capitalization	5,570,562	7,631,401	5,351,998	2,620,000	-	-
Market Cap Growth	-20.84%	42.59%	104.28%	-	-	-
Enterprise Value	7,392,583	8,994,392	6,093,654	3,361,655	-	-
Last Close Price	30950.00	41210.66	34687.97	16981.03	-	-
PE Ratio	20.30	28.21	25.96	14.43	-	-
PS Ratio	5.87	8.77	6.54	3.05	-	-
PB Ratio	1.77	2.46	3.08	1.71	-	-
P/OCF Ratio	30.49	11.61	8.64	4.11	-	-
EV/Sales Ratio	7.80	10.33	7.45	3.91	-	-
EV/EBITDA Ratio	12.44	13.17	9.63	4.71	-	-
EV/EBIT Ratio	19.29	24.35	20.63	12.95	-	-
Debt / Equity Ratio	0.70	0.75	1.54	1.72	0.55	0.46
Debt / EBITDA Ratio	3.71	3.42	4.21	3.69	12.61	9.06
Asset Turnover	0.12	0.12	0.12	-	0.05	-
Inventory Turnover	0.28	0.26	0.32	-	12.86	-
Quick Ratio	0.32	0.44	0.16	0.19	0.58	3.68
Current Ratio	1.67	1.60	1.15	1.13	2.90	3.97
Return on Equity (ROE)	10.28%	12.48%	13.38%	-	4.03%	-
Return on Assets (ROA)	2.92%	3.04%	2.78%	-	1.22%	-
Return on Capital (ROIC)	4.45%	4.69%	4.30%	-	1.46%	-
Earnings Yield	5.13%	3.96%	4.09%	7.53%	-	-
Dividend Yield	3.18%	2.43%	2.88%	-	-	-
Payout Ratio	0.86%	39.41%	2.58%	69.12%	98.04%	53.25%
Buyback Yield / Dilution	11.18%	7.02%	-49.99%	0.00%	-	-
Total Shareholder Return	14.36%	9.44%	-47.11%	-	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.