Thanh Cong Securities JSC (HOSE:TCI)
Vietnam
· Delayed Price · Currency is VND 8,050.00
0.00 (0.00%)
At close: May 9, 2025
Thanh Cong Securities JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2017 | 2014 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '17 Dec 31, 2017 | 2014 - 2016 |
| Interest and Dividend Income | 124,295 | 121,192 | 90,283 | 1,356 | 7,418 | 0.57 | Upgrade
|
| Total Interest Expense | 53,267 | 44,247 | 19,452 | 28,171 | 6,641 | - | Upgrade
|
| Net Interest Income | 71,028 | 76,944 | 70,830 | -26,815 | 777.44 | 0.57 | Upgrade
|
| Brokerage Commission | 29,819 | 30,171 | 24,793 | 51,858 | 13,643 | 2,255 | Upgrade
|
| Trading & Principal Transactions | -2,243 | -1,475 | -784.2 | - | - | - | Upgrade
|
| Underwriting & Investment Banking Fee | 20 | 20 | 100 | 25,068 | 4,212 | - | Upgrade
|
| Gain on Sale of Investments (Rev) | 85,168 | 70,377 | 48,286 | 167,954 | 98,907 | 17,541 | Upgrade
|
| Other Revenue | 1,738 | 1,113 | 4,624 | 70,722 | 19,721 | 230.89 | Upgrade
|
| Revenue Before Loan Losses | 185,530 | 177,150 | 147,849 | 288,786 | 137,261 | 20,028 | Upgrade
|
| Provision for Loan Losses | 1,378 | 679.5 | 2,250 | - | - | - | Upgrade
|
| Revenue | 184,153 | 176,470 | 145,599 | 288,786 | 137,261 | 20,028 | Upgrade
|
| Revenue Growth (YoY) | 10.03% | 21.20% | -49.58% | 110.39% | 585.36% | -52.48% | Upgrade
|
| Cost of Services Provided | 90,256 | 86,662 | 72,282 | 59,066 | 36,911 | 11,974 | Upgrade
|
| Other Operating Expenses | -5,375 | -5,375 | -1,025 | - | -0.01 | - | Upgrade
|
| Total Operating Expenses | 84,881 | 81,287 | 71,257 | 59,066 | 36,911 | 11,974 | Upgrade
|
| Operating Income | 99,272 | 95,183 | 74,342 | 229,720 | 100,350 | 8,054 | Upgrade
|
| Currency Exchange Gains | - | - | - | - | -0 | 0.12 | Upgrade
|
| Other Non-Operating Income (Expenses) | 510.12 | 1,211 | 21,505 | 5,395 | 216.65 | -340.37 | Upgrade
|
| EBT Excluding Unusual Items | 99,782 | 96,394 | 95,847 | 235,115 | 100,566 | 7,714 | Upgrade
|
| Gain (Loss) on Sale of Investments | -32,460 | -37,624 | -28,577 | -17,925 | -60,900 | -7.77 | Upgrade
|
| Pretax Income | 67,322 | 58,770 | 67,270 | 217,190 | 39,666 | -23,425 | Upgrade
|
| Income Tax Expense | 7,900 | 1,728 | 8,831 | 44,118 | 4,949 | 710.92 | Upgrade
|
| Earnings From Continuing Ops. | 59,422 | 57,042 | 58,439 | 173,072 | 34,717 | -24,136 | Upgrade
|
| Minority Interest in Earnings | -121.42 | -301.49 | -179.4 | - | - | - | Upgrade
|
| Net Income | 59,301 | 56,741 | 58,260 | 173,072 | 34,717 | -24,136 | Upgrade
|
| Net Income to Common | 59,301 | 56,741 | 58,260 | 173,072 | 34,717 | -24,136 | Upgrade
|
| Net Income Growth | -16.98% | -2.61% | -66.34% | 398.52% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 119 | 116 | 116 | 116 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 119 | 116 | 116 | 116 | - | - | Upgrade
|
| Shares Change (YoY) | 6.54% | - | -0.00% | - | - | - | Upgrade
|
| EPS (Basic) | 497.27 | 490.75 | 503.89 | 1496.87 | - | - | Upgrade
|
| EPS (Diluted) | 497.27 | 490.75 | 503.89 | 1496.87 | - | - | Upgrade
|
| EPS Growth | -22.08% | -2.61% | -66.34% | - | - | - | Upgrade
|
| Free Cash Flow | -949,920 | -526,278 | -635,928 | -485,752 | -200,634 | 45,174 | Upgrade
|
| Free Cash Flow Per Share | -7965.58 | -4551.75 | -5500.11 | -4201.21 | - | - | Upgrade
|
| Operating Margin | 53.91% | 53.94% | 51.06% | 79.55% | 73.11% | 40.21% | Upgrade
|
| Profit Margin | 32.20% | 32.15% | 40.01% | 59.93% | 25.29% | -120.51% | Upgrade
|
| Free Cash Flow Margin | -515.83% | -298.23% | -436.77% | -168.21% | -146.17% | 225.56% | Upgrade
|
| Effective Tax Rate | 11.73% | 2.94% | 13.13% | 20.31% | 12.48% | - | Upgrade
|
| Revenue as Reported | 246,985 | 228,817 | 169,124 | 316,957 | 143,902 | 20,028 | Upgrade
|
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.