Techcom Securities JSC (HOSE:TCX)
47,150
+450 (0.96%)
At close: Dec 4, 2025
Techcom Securities JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest and Dividend Income | 133.77 | 25.08 | - | - | - | 275,704 | Upgrade
|
| Total Interest Expense | 1,851,771 | 1,471,244 | 893,986 | 609,169 | 391,262 | 121,195 | Upgrade
|
| Net Interest Income | -1,851,637 | -1,471,219 | -893,986 | -609,169 | -391,262 | 154,508 | Upgrade
|
| Brokerage Commission | 837,573 | 600,923 | 476,833 | 888,248 | 923,982 | 262,699 | Upgrade
|
| Asset Management Fee | 358,830 | 214,224 | 130,649 | 208,651 | 287,025 | 33,000 | Upgrade
|
| Underwriting & Investment Banking Fee | 1,484,303 | 1,180,993 | 944,470 | 1,302,953 | 1,521,502 | 1,590,655 | Upgrade
|
| Gain on Sale of Investments (Rev) | 3,711,873 | 2,992,984 | 2,056,394 | 1,177,727 | 1,519,370 | 971,092 | Upgrade
|
| Other Revenue | 3,296,693 | 2,621,919 | 1,602,447 | 1,502,853 | 941,766 | 126,360 | Upgrade
|
| Revenue | 7,841,527 | 6,139,824 | 4,316,808 | 4,471,264 | 4,802,383 | 3,138,313 | Upgrade
|
| Revenue Growth (YoY) | 30.76% | 42.23% | -3.45% | -6.89% | 53.02% | 49.45% | Upgrade
|
| Cost of Services Provided | 1,045,442 | 870,433 | 727,045 | 683,313 | 607,187 | 460,970 | Upgrade
|
| Other Operating Expenses | 477,798 | 283,127 | 394,844 | 579,049 | 296,903 | -49,635 | Upgrade
|
| Total Operating Expenses | 1,523,239 | 1,153,560 | 1,121,889 | 1,262,363 | 904,090 | 411,335 | Upgrade
|
| Operating Income | 6,318,288 | 4,986,264 | 3,194,919 | 3,208,902 | 3,898,293 | 2,726,978 | Upgrade
|
| Currency Exchange Gains | - | - | - | 12,602 | -9,969 | - | Upgrade
|
| Other Non-Operating Income (Expenses) | 48,676 | 26,270 | 17,184 | 35,070 | 10,023 | 4,151 | Upgrade
|
| EBT Excluding Unusual Items | 6,366,964 | 5,012,533 | 3,212,104 | 3,256,574 | 3,898,348 | 2,731,129 | Upgrade
|
| Gain (Loss) on Sale of Investments | -366,816 | -210,428 | -183,806 | -198,917 | -88,462 | -39,261 | Upgrade
|
| Pretax Income | 6,000,148 | 4,802,106 | 3,028,297 | 3,057,657 | 3,809,886 | 2,691,868 | Upgrade
|
| Income Tax Expense | 1,203,661 | 952,411 | 624,854 | 630,993 | 743,755 | 539,609 | Upgrade
|
| Net Income | 4,796,486 | 3,849,695 | 2,403,443 | 2,426,664 | 3,066,131 | 2,152,259 | Upgrade
|
| Net Income to Common | 4,796,486 | 3,849,695 | 2,403,443 | 2,426,664 | 3,066,131 | 2,152,259 | Upgrade
|
| Net Income Growth | 25.69% | 60.17% | -0.96% | -20.86% | 42.46% | 47.91% | Upgrade
|
| Free Cash Flow | -22,178,782 | -4,195,340 | -9,354,366 | 4,985,946 | -10,533,511 | - | Upgrade
|
| Operating Margin | 80.58% | 81.21% | 74.01% | 71.77% | 81.17% | 86.89% | Upgrade
|
| Profit Margin | 61.17% | 62.70% | 55.68% | 54.27% | 63.85% | 68.58% | Upgrade
|
| Free Cash Flow Margin | -282.84% | -68.33% | -216.70% | 111.51% | -219.34% | - | Upgrade
|
| Effective Tax Rate | 20.06% | 19.83% | 20.63% | 20.64% | 19.52% | 20.05% | Upgrade
|
| Revenue as Reported | 9,695,668 | 7,615,253 | 5,257,071 | 5,218,182 | 5,194,714 | 3,259,508 | Upgrade
|
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.