TNT Group JSC (HOSE:TNT)
Vietnam
· Delayed Price · Currency is VND 9,300.00
+500.00 (5.68%)
At close: Aug 15, 2025
TNT Group JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2014 | FY 2013 | FY 2012 | 2009 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Jan '13 Jan 1, 2013 | 2009 - 2011 |
| Revenue | 641,963 | 918,232 | 637,509 | 21,407 | 15,470 | 39,093 | Upgrade
|
| Revenue Growth (YoY) | 736.89% | 44.03% | 2878.02% | 38.38% | -60.43% | -36.30% | Upgrade
|
| Cost of Revenue | 634,548 | 908,165 | 619,339 | 21,095 | 15,355 | 38,714 | Upgrade
|
| Gross Profit | 7,415 | 10,068 | 18,170 | 312.59 | 114.59 | 378.81 | Upgrade
|
| Selling, General & Admin | -529.7 | -5,760 | 8,232 | -4,485 | 14,883 | 2,895 | Upgrade
|
| Operating Expenses | -529.7 | -5,760 | 8,232 | -4,485 | 14,883 | 2,895 | Upgrade
|
| Operating Income | 7,945 | 15,828 | 9,938 | 4,798 | -14,768 | -2,516 | Upgrade
|
| Interest Expense | -22,012 | -66,211 | -35,035 | -0.33 | - | -145.38 | Upgrade
|
| Interest & Investment Income | 32,081 | 67,871 | 3,457 | 17.34 | 2,874 | 1,358 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -5,360 | -1,007 | Upgrade
|
| Currency Exchange Gain (Loss) | 35.41 | 35.41 | 271.71 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -109.76 | -2,360 | 39,598 | -1.1 | -1,057 | -212.16 | Upgrade
|
| EBT Excluding Unusual Items | 17,939 | 15,164 | 18,231 | 4,814 | -18,311 | -2,522 | Upgrade
|
| Gain (Loss) on Sale of Investments | -11,399 | -11,399 | 4,429 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,816 | -1,816 | - | - | -1,019 | - | Upgrade
|
| Pretax Income | 4,725 | 1,949 | 22,659 | 4,814 | -19,330 | -2,522 | Upgrade
|
| Income Tax Expense | 1,983 | 2,024 | 3,979 | - | 59.78 | 3.68 | Upgrade
|
| Earnings From Continuing Operations | 2,742 | -75.28 | 18,680 | 4,814 | -19,390 | -2,526 | Upgrade
|
| Minority Interest in Earnings | 448.9 | 438.83 | -3,377 | 34 | -10.78 | -0.8 | Upgrade
|
| Net Income | 3,191 | 363.55 | 15,303 | 4,848 | -19,401 | -2,527 | Upgrade
|
| Net Income to Common | 3,191 | 363.55 | 15,303 | 4,848 | -19,401 | -2,527 | Upgrade
|
| Net Income Growth | -52.76% | -97.62% | 215.69% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 51 | 51 | 51 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 51 | 51 | 51 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 499.92% | - | 500.00% | - | - | - | Upgrade
|
| EPS (Basic) | 62.56 | 7.13 | 300.07 | 570.31 | -2282.43 | -297.28 | Upgrade
|
| EPS (Diluted) | 62.43 | 7.00 | 300.00 | 570.31 | -2282.43 | -297.28 | Upgrade
|
| EPS Growth | -92.14% | -97.67% | -47.40% | - | - | - | Upgrade
|
| Free Cash Flow | -127,318 | -172,147 | -892,363 | -296.89 | 12,006 | 8,381 | Upgrade
|
| Free Cash Flow Per Share | -2496.43 | -3375.43 | -17497.31 | -34.93 | 1412.52 | 985.99 | Upgrade
|
| Gross Margin | 1.16% | 1.10% | 2.85% | 1.46% | 0.74% | 0.97% | Upgrade
|
| Operating Margin | 1.24% | 1.72% | 1.56% | 22.41% | -95.47% | -6.44% | Upgrade
|
| Profit Margin | 0.50% | 0.04% | 2.40% | 22.64% | -125.41% | -6.46% | Upgrade
|
| Free Cash Flow Margin | -19.83% | -18.75% | -139.98% | -1.39% | 77.61% | 21.44% | Upgrade
|
| EBITDA | 8,190 | 16,031 | 10,089 | 4,836 | -14,731 | -2,234 | Upgrade
|
| EBITDA Margin | 1.28% | 1.75% | 1.58% | 22.59% | -95.22% | -5.71% | Upgrade
|
| D&A For EBITDA | 244.86 | 203.05 | 150.85 | 37.91 | 37.91 | 281.43 | Upgrade
|
| EBIT | 7,945 | 15,828 | 9,938 | 4,798 | -14,768 | -2,516 | Upgrade
|
| EBIT Margin | 1.24% | 1.72% | 1.56% | 22.41% | -95.47% | -6.44% | Upgrade
|
| Effective Tax Rate | 41.97% | 103.86% | 17.56% | - | - | - | Upgrade
|
| Revenue as Reported | 641,963 | 918,232 | 637,509 | 21,407 | 15,470 | 39,093 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.