Tan Dai Hung Plastic JSC (HOSE:TPC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
9,280.00
-20.00 (-0.22%)
At close: Aug 12, 2025

Tan Dai Hung Plastic JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2015 FY 2014 FY 2013 2008 - 2012
Period Ending
Jun '25 Dec '24 Dec '23 Dec '15 Dec '14 Jan '14 2008 - 2012
Revenue
463,414436,557567,046707,016741,824698,712
Upgrade
Revenue Growth (YoY)
-34.46%-23.01%-19.80%-4.69%6.17%15.04%
Upgrade
Cost of Revenue
427,826401,793580,549658,109692,997640,257
Upgrade
Gross Profit
35,58834,764-13,50348,90748,82758,455
Upgrade
Selling, General & Admin
28,63029,05034,14730,76233,02431,516
Upgrade
Operating Expenses
28,63029,05034,14730,76233,02431,516
Upgrade
Operating Income
6,9585,715-47,65018,14515,80326,939
Upgrade
Interest Expense
-5,481-4,892-9,012--10,887-11,338
Upgrade
Interest & Investment Income
8,8895,9347,227-12,5457,923
Upgrade
Currency Exchange Gain (Loss)
423.52549.18-56.53---
Upgrade
Other Non Operating Income (Expenses)
-4,516-21.664,197-4,724-4,2204,475
Upgrade
EBT Excluding Unusual Items
6,2747,283-45,29513,42113,24127,998
Upgrade
Gain (Loss) on Sale of Assets
4,6204,620319.78---
Upgrade
Pretax Income
10,89511,904-44,97513,42113,24127,998
Upgrade
Income Tax Expense
--3,8012,8411,5074,546
Upgrade
Net Income
10,89511,904-48,77610,58011,73323,452
Upgrade
Net Income to Common
10,89511,904-48,77610,58011,73323,452
Upgrade
Net Income Growth
2.98%---9.83%-49.97%-21.72%
Upgrade
Shares Outstanding (Basic)
23232321--
Upgrade
Shares Outstanding (Diluted)
23232321--
Upgrade
Shares Change (YoY)
5.82%-5.78%---
Upgrade
EPS (Basic)
483.66528.66-2166.20497.00--
Upgrade
EPS (Diluted)
483.66528.66-2166.20497.00--
Upgrade
EPS Growth
-2.68%-----
Upgrade
Free Cash Flow
72,06812,09872,50269,30051,293-124,176
Upgrade
Free Cash Flow Per Share
3199.43537.283219.863255.51--
Upgrade
Gross Margin
7.68%7.96%-2.38%6.92%6.58%8.37%
Upgrade
Operating Margin
1.50%1.31%-8.40%2.57%2.13%3.86%
Upgrade
Profit Margin
2.35%2.73%-8.60%1.50%1.58%3.36%
Upgrade
Free Cash Flow Margin
15.55%2.77%12.79%9.80%6.91%-17.77%
Upgrade
EBITDA
25,31324,456-29,54527,92525,20035,446
Upgrade
EBITDA Margin
5.46%5.60%-5.21%3.95%3.40%5.07%
Upgrade
D&A For EBITDA
18,35518,74218,1059,7819,3978,507
Upgrade
EBIT
6,9585,715-47,65018,14515,80326,939
Upgrade
EBIT Margin
1.50%1.31%-8.40%2.57%2.13%3.86%
Upgrade
Effective Tax Rate
---21.17%11.38%16.24%
Upgrade
Revenue as Reported
463,414436,557567,046-741,824698,712
Upgrade
Updated Mar 23, 2016. Source: S&P Global Market Intelligence. Standard template. Financial Sources.