Techno - Agricultural Supplying JSC (HOSE:TSC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
2,930.00
-40.00 (-1.35%)
At close: May 9, 2025

HOSE:TSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Jan '21 2015 - 2019
Revenue
682,633627,337474,906897,673517,481460,146
Upgrade
Revenue Growth (YoY)
35.03%32.10%-47.10%73.47%12.46%10.41%
Upgrade
Cost of Revenue
526,212485,798384,340722,390417,622387,122
Upgrade
Gross Profit
156,422141,53890,566175,28399,85873,024
Upgrade
Selling, General & Admin
157,256147,764134,294238,735116,37151,485
Upgrade
Operating Expenses
157,256147,764134,294238,735116,37151,485
Upgrade
Operating Income
-834.28-6,226-43,728-63,452-16,51321,539
Upgrade
Interest Expense
-6,311-7,609-11,794-6,732-3,704-1,149
Upgrade
Interest & Investment Income
3,9006,24416,2472,00710,8021,729
Upgrade
Earnings From Equity Investments
-9,070-9,050-12,606-11,648-11,413-6,155
Upgrade
Currency Exchange Gain (Loss)
1,8951,827471.76-1,6511,813826.14
Upgrade
Other Non Operating Income (Expenses)
2,0642,6853962,909-118.63376.77
Upgrade
EBT Excluding Unusual Items
-8,357-12,130-51,014-78,568-19,13317,168
Upgrade
Gain (Loss) on Sale of Investments
59,31661,69957,68840,91772,0404,035
Upgrade
Gain (Loss) on Sale of Assets
223.27223.27711.82-84,5151.82
Upgrade
Pretax Income
51,18349,7937,385-37,651137,42321,205
Upgrade
Income Tax Expense
19,56819,77018,5868,7725,3674,417
Upgrade
Earnings From Continuing Operations
31,61530,022-11,200-46,423132,05516,788
Upgrade
Minority Interest in Earnings
-31,653-28,992-8,4494,688-17,219103.31
Upgrade
Net Income
-38.071,030-19,649-41,734114,83616,891
Upgrade
Net Income to Common
-38.071,030-19,649-41,734114,83616,891
Upgrade
Net Income Growth
----579.85%1119.17%
Upgrade
Shares Outstanding (Basic)
197197197179148148
Upgrade
Shares Outstanding (Diluted)
197197197179148148
Upgrade
Shares Change (YoY)
--9.77%21.46%--
Upgrade
EPS (Basic)
-0.195.23-99.81-232.72777.77114.40
Upgrade
EPS (Diluted)
-0.435.00-100.00-233.00777.77114.40
Upgrade
EPS Growth
----579.85%1119.17%
Upgrade
Free Cash Flow
-224,680-123,928-134,536-538,316-180,61823,413
Upgrade
Free Cash Flow Per Share
-1141.33-629.53-683.41-3001.79-1223.30158.57
Upgrade
Gross Margin
22.91%22.56%19.07%19.53%19.30%15.87%
Upgrade
Operating Margin
-0.12%-0.99%-9.21%-7.07%-3.19%4.68%
Upgrade
Profit Margin
-0.01%0.16%-4.14%-4.65%22.19%3.67%
Upgrade
Free Cash Flow Margin
-32.91%-19.75%-28.33%-59.97%-34.90%5.09%
Upgrade
EBITDA
81,98875,81843,11426,60036,99638,703
Upgrade
EBITDA Margin
12.01%12.09%9.08%2.96%7.15%8.41%
Upgrade
D&A For EBITDA
82,82382,04486,84290,05153,50917,164
Upgrade
EBIT
-834.28-6,226-43,728-63,452-16,51321,539
Upgrade
EBIT Margin
-0.12%-0.99%-9.21%-7.07%-3.19%4.68%
Upgrade
Effective Tax Rate
38.23%39.70%251.65%-3.91%20.83%
Upgrade
Revenue as Reported
682,633627,337474,906897,673517,481460,146
Upgrade
Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.