Truong Thanh Furniture Corporation (HOSE:TTF)
Vietnam flag Vietnam · Delayed Price · Currency is VND
3,350.00
-50.00 (-1.47%)
At close: Aug 14, 2025

Truong Thanh Furniture Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
37,6246,168-133,6363,404-8,67230,539
Upgrade
Depreciation & Amortization
58,33060,92365,88470,06853,62860,138
Upgrade
Other Amortization
3,8012,588----
Upgrade
Loss (Gain) From Sale of Assets
-140,384-76,08011,315-9,039-18,019-87,151
Upgrade
Other Operating Activities
24,620-303.4598,762-64,886-221,562-190,222
Upgrade
Change in Accounts Receivable
25,444110,802-52,342-207,764-258,99418,167
Upgrade
Change in Inventory
-90,25135,175203,295338,47554,21467,216
Upgrade
Change in Accounts Payable
-65,274-225,729-159,527136,697186,320-48,930
Upgrade
Change in Other Net Operating Assets
-6,8094,4834,245-13,943-39,836-19,822
Upgrade
Operating Cash Flow
-152,900-81,97437,997253,012-252,922-170,065
Upgrade
Operating Cash Flow Growth
---84.98%---
Upgrade
Capital Expenditures
-90,940-89,715-396,653-89,137-101,273-94,441
Upgrade
Sale of Property, Plant & Equipment
-40.66-2,3286,0038,05113,201
Upgrade
Investment in Securities
30,27728,525-2,800-311,9971,50019,643
Upgrade
Other Investing Activities
13,82714,39213,8127,6338,54819,705
Upgrade
Investing Cash Flow
25,349-12,271-420,614-322,654-91,38771,220
Upgrade
Long-Term Debt Issued
-537,238419,825105,45687,65650,559
Upgrade
Long-Term Debt Repaid
--460,149-42,388-110,790-191,876-37,525
Upgrade
Net Debt Issued (Repaid)
128,97377,089377,437-5,334-104,21913,034
Upgrade
Issuance of Common Stock
----21,56351,206
Upgrade
Common Dividends Paid
-21,858-21,238-21,180---
Upgrade
Other Financing Activities
----594,65829,400
Upgrade
Financing Cash Flow
107,11555,851356,257-5,334512,00193,640
Upgrade
Foreign Exchange Rate Adjustments
586.51293.82-346.15866.46-184.97-419.93
Upgrade
Net Cash Flow
-19,850-38,100-26,707-74,110167,508-5,625
Upgrade
Free Cash Flow
-243,840-171,690-358,656163,874-354,195-264,507
Upgrade
Free Cash Flow Margin
-26.26%-14.04%-22.98%8.19%-22.04%-21.80%
Upgrade
Free Cash Flow Per Share
-593.02-417.55-872.25398.54-1115.18-866.02
Upgrade
Cash Interest Paid
41,55240,2776,54239,609121,85218,201
Upgrade
Cash Income Tax Paid
65.5865.58149.41183.41468.451,355
Upgrade
Levered Free Cash Flow
-606,550-351,515-573,447-801,957-461,55710,481
Upgrade
Unlevered Free Cash Flow
-563,560-308,121-531,911-762,527-426,86784,295
Upgrade
Change in Working Capital
-136,890-75,270-4,329253,465-58,29716,631
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.