VNSTEEL-VICASA JSC (HOSE:VCA)
Vietnam
· Delayed Price · Currency is VND 9,770.00
-30.00 (-0.31%)
At close: Aug 15, 2025
VNSTEEL-VICASA JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2018 | FY 2017 | FY 2016 | 2013 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | 2013 - 2015 |
| Revenue | 1,612,296 | 1,357,758 | 1,724,963 | 2,512,158 | 1,894,197 | 1,410,853 | Upgrade
|
| Revenue Growth (YoY) | -29.34% | -21.29% | -31.34% | 32.62% | 34.26% | -13.62% | Upgrade
|
| Cost of Revenue | 1,578,381 | 1,328,119 | 1,668,539 | 2,423,070 | 1,768,354 | 1,339,028 | Upgrade
|
| Gross Profit | 33,916 | 29,639 | 56,424 | 89,088 | 125,843 | 71,825 | Upgrade
|
| Selling, General & Admin | 31,601 | 25,984 | 38,907 | 40,920 | 45,116 | 33,873 | Upgrade
|
| Operating Expenses | 31,601 | 25,984 | 38,907 | 40,920 | 45,116 | 33,873 | Upgrade
|
| Operating Income | 2,315 | 3,655 | 17,517 | 48,168 | 80,726 | 37,952 | Upgrade
|
| Interest Expense | -2,638 | -3,618 | -8,809 | -8,471 | -2,596 | -794.83 | Upgrade
|
| Interest & Investment Income | 2,337 | 1,065 | 233.52 | 1,234 | 1,255 | 1,523 | Upgrade
|
| Other Non Operating Income (Expenses) | -316.44 | -55.98 | 0.69 | -788.9 | 1,460 | -549.68 | Upgrade
|
| Pretax Income | 1,362 | 1,047 | 8,942 | 40,142 | 80,846 | 38,131 | Upgrade
|
| Income Tax Expense | 159.68 | 9.91 | 1,651 | 8,045 | 16,277 | 7,666 | Upgrade
|
| Net Income | 1,203 | 1,037 | 7,291 | 32,097 | 64,569 | 30,465 | Upgrade
|
| Net Income to Common | 1,203 | 1,037 | 7,291 | 32,097 | 64,569 | 30,465 | Upgrade
|
| Net Income Growth | -94.91% | -85.78% | -77.28% | -50.29% | 111.95% | 576.09% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 0.77% | 0.39% | -0.00% | 0.01% | 0.02% | 0.10% | Upgrade
|
| EPS (Basic) | 78.57 | 68.00 | 480.00 | 2113.00 | 4251.00 | 2006.00 | Upgrade
|
| EPS (Diluted) | 78.57 | 68.00 | 480.00 | 2113.00 | 4251.00 | 2006.00 | Upgrade
|
| EPS Growth | -94.95% | -85.83% | -77.28% | -50.29% | 111.91% | 575.42% | Upgrade
|
| Free Cash Flow | 19,914 | -1,492 | 102,248 | -232,871 | 25,605 | 41,216 | Upgrade
|
| Free Cash Flow Per Share | 1301.12 | -97.86 | 6731.33 | -15330.24 | 1685.77 | 2713.96 | Upgrade
|
| Gross Margin | 2.10% | 2.18% | 3.27% | 3.55% | 6.64% | 5.09% | Upgrade
|
| Operating Margin | 0.14% | 0.27% | 1.02% | 1.92% | 4.26% | 2.69% | Upgrade
|
| Profit Margin | 0.07% | 0.08% | 0.42% | 1.28% | 3.41% | 2.16% | Upgrade
|
| Free Cash Flow Margin | 1.23% | -0.11% | 5.93% | -9.27% | 1.35% | 2.92% | Upgrade
|
| EBITDA | 12,090 | 14,576 | 31,993 | 71,265 | 104,160 | 58,398 | Upgrade
|
| EBITDA Margin | 0.75% | 1.07% | 1.85% | 2.84% | 5.50% | 4.14% | Upgrade
|
| D&A For EBITDA | 9,776 | 10,921 | 14,476 | 23,097 | 23,434 | 20,446 | Upgrade
|
| EBIT | 2,315 | 3,655 | 17,517 | 48,168 | 80,726 | 37,952 | Upgrade
|
| EBIT Margin | 0.14% | 0.27% | 1.02% | 1.92% | 4.26% | 2.69% | Upgrade
|
| Effective Tax Rate | 11.72% | 0.95% | 18.46% | 20.04% | 20.13% | 20.11% | Upgrade
|
| Revenue as Reported | 1,612,296 | 1,357,758 | 1,724,963 | 2,512,158 | 1,894,197 | 1,410,853 | Upgrade
|
Updated Aug 19, 2020. Source: S&P Global Market Intelligence. Standard template. Financial Sources.