Vietnam International Commercial Joint Stock Bank (HOSE:VIB)

HOSE:VIB Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	44,676,394	51,486,912	58,063,230	28,778,954	13,268,865	4,254,952
Investment Securities	49,508,059	50,413,769	61,057,821	40,348,177	44,806,725	41,445,185
Trading Asset Securities	421,581	821,872	156,721	20,958	-	23,753
Total Investments	49,929,640	51,235,641	61,214,542	40,369,135	44,806,725	41,468,938
Gross Loans	393,406,035	379,759,531	278,177,455	256,786,713	217,914,612	171,306,915
Allowance for Loan Losses	-4,894,196	-5,693,701	-4,270,655	-3,065,525	-2,401,497	-1,750,033
Net Loans	388,511,839	374,065,830	273,906,800	253,721,188	215,513,115	169,556,882
Property, Plant & Equipment	1,221,608	1,059,044	971,166	463,149	353,483	298,601
Other Intangible Assets	292,876	302,063	289,458	291,920	302,113	143,791
Investments in Real Estate	2,325	2,360	2,501	2,642	2,847	2,991
Accrued Interest Receivable	2,959,811	2,572,270	3,663,279	2,432,288	1,856,781	1,798,326
Other Receivables	1,183,107	1,377,591	2,478,792	5,423,269	7,514,174	1,775,420
Restricted Cash	5,716,952	9,909,074	8,217,767	10,062,633	24,890,710	24,591,537
Other Current Assets	958,867	927,811	980,772	1,219,686	977,150	741,002
Long-Term Deferred Tax Assets	1,002	1,002	-	-	-	-
Other Real Estate Owned & Foreclosed	101,832	69,474	49,240	12,551	14,351	27,423
Other Long-Term Assets	171,124	149,298	43,826	21,510	16,815	15,814
Total Assets	495,727,377	493,158,370	409,881,373	342,798,925	309,517,129	244,675,677
Accounts Payable	-	-	-	-	-	160,826
Accrued Expenses	317,492	649,748	895,394	808,943	666,411	741,574
Interest Bearing Deposits	384,065,993	370,822,057	311,332,837	246,081,651	211,584,560	177,235,418
Total Deposits	384,065,993	370,822,057	311,332,837	246,081,651	211,584,560	177,235,418
Short-Term Borrowings	-	-	-	-	63,933	-
Current Portion of Long-Term Debt	1,905,006	519,947	5,900,166	9,888,361	10,810,441	5,179,231
Current Income Taxes Payable	533,371	1,309,653	1,468,046	1,656,035	533,220	341,438
Accrued Interest Payable	3,838,491	3,193,184	4,023,077	3,515,753	2,519,800	2,802,393
Other Current Liabilities	1,427,852	4,777,788	6,431,406	951,192	830,083	868,249
Long-Term Debt	55,748,505	70,021,741	41,887,850	47,103,279	57,933,189	38,990,919
Long-Term Unearned Revenue	16,306	-	-	-	-	-
Other Long-Term Liabilities	4,231,094	-	-	-	-	-
Total Liabilities	452,084,110	451,296,561	371,941,786	310,147,883	285,226,389	226,701,863
Common Stock	29,791,278	29,791,278	25,368,075	21,076,730	15,531,430	11,093,879
Additional Paid-In Capital	1,767	1,767	1,633	1,540	1,480	1,350
Retained Earnings	8,090,540	12,068,764	12,569,879	11,572,772	8,757,830	6,878,585
Comprehensive Income & Other	5,759,682	-	-	-	-	-
Shareholders' Equity	43,643,267	41,861,809	37,939,587	32,651,042	24,290,740	17,973,814
Total Liabilities & Equity	495,727,377	493,158,370	409,881,373	342,798,925	309,517,129	244,675,677
Total Debt	57,653,511	70,541,688	47,788,016	56,991,640	68,807,563	44,170,150
Net Cash (Debt)	-12,555,536	-18,232,904	10,431,935	-28,191,728	-55,538,698	-39,891,445
Net Cash Per Share	-4214.50	-6120.22	3501.67	-9498.35	-18768.32	-13550.88
Filing Date Shares Outstanding	2,979	2,979	2,968	2,959	2,944	2,944
Total Common Shares Outstanding	2,979	2,979	2,968	2,959	2,944	2,944
Book Value Per Share	14649.68	14051.70	12782.60	11033.84	8251.41	6105.59
Tangible Book Value	43,350,391	41,559,746	37,650,129	32,359,122	23,988,627	17,830,023
Tangible Book Value Per Share	14551.37	13950.31	12685.08	10935.19	8148.79	6056.75

Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.