Vingroup JSC (HOSE:VIC)
Vietnam
· Delayed Price · Currency is VND 118,200
+2,200 (1.90%)
At close: Aug 14, 2025
Vingroup JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 255,368,047 | 189,068,040 | 161,427,568 | 101,793,582 | 125,687,870 | 110,490,033 | Upgrade
|
| Revenue Growth (YoY) | 83.41% | 17.12% | 58.58% | -19.01% | 13.76% | -15.03% | Upgrade
|
| Cost of Revenue | 210,983,740 | 161,767,222 | 137,919,092 | 87,099,750 | 91,623,165 | 93,177,227 | Upgrade
|
| Gross Profit | 44,384,307 | 27,300,818 | 23,508,476 | 14,693,832 | 34,064,705 | 17,312,806 | Upgrade
|
| Selling, General & Admin | 37,942,759 | 33,202,226 | 25,977,162 | 25,324,746 | 30,944,367 | 20,656,674 | Upgrade
|
| Operating Expenses | 37,942,759 | 33,202,226 | 25,977,162 | 25,324,746 | 30,944,367 | 20,656,674 | Upgrade
|
| Operating Income | 6,441,548 | -5,901,408 | -2,468,686 | -10,630,914 | 3,120,338 | -3,343,868 | Upgrade
|
| Interest Expense | -22,980,044 | -22,980,044 | -17,245,871 | -10,758,322 | -10,288,893 | -11,402,385 | Upgrade
|
| Interest & Investment Income | 4,628,985 | 4,628,985 | 4,480,942 | 2,726,990 | 2,688,018 | 2,250,964 | Upgrade
|
| Earnings From Equity Investments | 697,776 | 848,773 | -97,825 | -86,524 | -41,668 | -265,278 | Upgrade
|
| Currency Exchange Gain (Loss) | -3,065,110 | -3,065,110 | -2,755,256 | -1,847,813 | 642,599 | -229,670 | Upgrade
|
| Other Non Operating Income (Expenses) | -5,475,952 | 2,258,634 | 16,955,313 | -121,663 | -5,013,609 | -1,657,146 | Upgrade
|
| EBT Excluding Unusual Items | -19,752,797 | -24,210,170 | -1,131,383 | -20,718,246 | -8,893,215 | -14,647,383 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,898,291 | 1,898,291 | 15,105,009 | 29,391,893 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 39,050,585 | 39,050,585 | -204,274 | 4,081,871 | 12,039,666 | 28,589,938 | Upgrade
|
| Pretax Income | 21,196,079 | 16,738,706 | 13,769,352 | 12,755,518 | 3,146,451 | 13,942,555 | Upgrade
|
| Income Tax Expense | 13,464,956 | 11,462,648 | 11,713,291 | 10,711,174 | 10,704,615 | 9,396,982 | Upgrade
|
| Earnings From Continuing Operations | 7,731,123 | 5,276,058 | 2,056,061 | 2,044,344 | -7,558,164 | 4,545,573 | Upgrade
|
| Minority Interest in Earnings | 6,154,009 | 6,626,970 | 100,864 | 6,737,517 | 5,044,281 | 919,054 | Upgrade
|
| Net Income | 13,885,132 | 11,903,028 | 2,156,925 | 8,781,861 | -2,513,883 | 5,464,627 | Upgrade
|
| Preferred Dividends & Other Adjustments | 574,031 | 574,031 | 60,950 | - | - | - | Upgrade
|
| Net Income to Common | 13,311,101 | 11,328,997 | 2,095,975 | 8,781,861 | -2,513,883 | 5,464,627 | Upgrade
|
| Net Income Growth | 277.09% | 451.85% | -75.44% | - | - | -27.58% | Upgrade
|
| Shares Outstanding (Basic) | 3,720 | 3,720 | 3,710 | 3,710 | 3,669 | 3,635 | Upgrade
|
| Shares Outstanding (Diluted) | 3,781 | 3,782 | 3,710 | 3,775 | 3,669 | 3,709 | Upgrade
|
| Shares Change (YoY) | 1.78% | 1.92% | -1.70% | 2.87% | -1.06% | 4.11% | Upgrade
|
| EPS (Basic) | 3578.43 | 3045.42 | 564.89 | 2367.30 | -685.14 | 1503.22 | Upgrade
|
| EPS (Diluted) | 3500.37 | 2976.03 | 525.27 | 2214.47 | -685.14 | 1474.00 | Upgrade
|
| EPS Growth | 259.12% | 466.57% | -76.28% | - | - | -30.41% | Upgrade
|
| Free Cash Flow | 22,678,738 | -27,720,940 | -74,559,819 | -70,356,612 | -51,046,490 | -11,589,063 | Upgrade
|
| Free Cash Flow Per Share | 5997.56 | -7330.64 | -20094.84 | -18639.75 | -13912.41 | -3124.94 | Upgrade
|
| Gross Margin | 17.38% | 14.44% | 14.56% | 14.44% | 27.10% | 15.67% | Upgrade
|
| Operating Margin | 2.52% | -3.12% | -1.53% | -10.44% | 2.48% | -3.03% | Upgrade
|
| Profit Margin | 5.21% | 5.99% | 1.30% | 8.63% | -2.00% | 4.95% | Upgrade
|
| Free Cash Flow Margin | 8.88% | -14.66% | -46.19% | -69.12% | -40.61% | -10.49% | Upgrade
|
| EBITDA | 30,618,649 | 16,063,169 | 15,137,156 | 10,653,159 | 18,039,966 | 6,719,667 | Upgrade
|
| EBITDA Margin | 11.99% | 8.50% | 9.38% | 10.46% | 14.35% | 6.08% | Upgrade
|
| D&A For EBITDA | 24,177,101 | 21,964,577 | 17,605,842 | 21,284,073 | 14,919,628 | 10,063,535 | Upgrade
|
| EBIT | 6,441,548 | -5,901,408 | -2,468,686 | -10,630,914 | 3,120,338 | -3,343,868 | Upgrade
|
| EBIT Margin | 2.52% | -3.12% | -1.53% | -10.44% | 2.48% | -3.03% | Upgrade
|
| Effective Tax Rate | 63.53% | 68.48% | 85.07% | 83.97% | 340.21% | 67.40% | Upgrade
|
| Revenue as Reported | 255,368,047 | 189,068,040 | 161,427,568 | 101,793,582 | 125,687,870 | 110,490,033 | Upgrade
|
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.