Vietnam Sun Corporation (HOSE:VNS)
Vietnam
· Delayed Price · Currency is VND 9,900.00
+136.24 (1.40%)
At close: May 13, 2025
Vietnam Sun Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 957,908 | 1,002,138 | 1,218,800 | 1,089,175 | 484,680 | 1,006,002 | Upgrade
|
| Revenue Growth (YoY) | -18.23% | -17.78% | 11.90% | 124.72% | -51.82% | -49.48% | Upgrade
|
| Cost of Revenue | 773,982 | 815,713 | 963,186 | 792,691 | 616,357 | 1,034,624 | Upgrade
|
| Gross Profit | 183,925 | 186,425 | 255,614 | 296,484 | -131,677 | -28,622 | Upgrade
|
| Selling, General & Admin | 152,712 | 157,813 | 158,915 | 148,137 | 126,699 | 217,172 | Upgrade
|
| Operating Expenses | 152,712 | 157,813 | 158,915 | 148,137 | 126,699 | 217,172 | Upgrade
|
| Operating Income | 31,214 | 28,612 | 96,699 | 148,347 | -258,376 | -245,794 | Upgrade
|
| Interest Expense | -29,064 | -25,583 | -25,325 | -10,232 | -18,319 | -36,047 | Upgrade
|
| Interest & Investment Income | - | 81.11 | 47.71 | 22,585 | 10,207 | 6,621 | Upgrade
|
| Currency Exchange Gain (Loss) | -57.74 | -57.74 | -30.26 | -15.19 | -49.88 | -22.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 40,755 | 44,868 | 63,035 | 23,097 | 13,590 | 39,950 | Upgrade
|
| EBT Excluding Unusual Items | 42,847 | 47,921 | 134,427 | 183,782 | -252,948 | -235,294 | Upgrade
|
| Gain (Loss) on Sale of Assets | 38,207 | 37,749 | 16,805 | 3,018 | -23,802 | 24,579 | Upgrade
|
| Pretax Income | 81,054 | 85,670 | 151,232 | 186,800 | -276,750 | -210,715 | Upgrade
|
| Income Tax Expense | 4,841 | 1,598 | 27.58 | 1,450 | 416.99 | -136.74 | Upgrade
|
| Earnings From Continuing Operations | 76,213 | 84,072 | 151,205 | 185,351 | -277,167 | -210,578 | Upgrade
|
| Minority Interest in Earnings | -29.71 | -19.58 | -445.72 | -1,579 | 3,994 | 3,556 | Upgrade
|
| Net Income | 76,183 | 84,052 | 150,759 | 183,771 | -273,173 | -207,022 | Upgrade
|
| Preferred Dividends & Other Adjustments | 624 | 624 | 624 | 624 | 624 | 624 | Upgrade
|
| Net Income to Common | 75,559 | 83,428 | 150,135 | 183,147 | -273,797 | -207,646 | Upgrade
|
| Net Income Growth | -36.50% | -44.25% | -17.96% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 68 | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 68 | 68 | 68 | 68 | 68 | 68 | Upgrade
|
| EPS (Basic) | 1113.46 | 1229.43 | 2212.45 | 2698.93 | -4034.78 | -3059.95 | Upgrade
|
| EPS (Diluted) | 1113.46 | 1229.43 | 2212.45 | 2698.93 | -4035.00 | -3060.00 | Upgrade
|
| EPS Growth | -36.70% | -44.43% | -18.02% | - | - | - | Upgrade
|
| Free Cash Flow | -507,006 | -532,001 | 135,391 | 8,092 | -17,714 | 83,345 | Upgrade
|
| Free Cash Flow Per Share | -7471.44 | -7839.77 | 1995.17 | 119.25 | -261.04 | 1228.21 | Upgrade
|
| Dividend Per Share | - | - | 4500.000 | 800.000 | - | - | Upgrade
|
| Dividend Growth | - | - | 462.50% | - | - | - | Upgrade
|
| Gross Margin | 19.20% | 18.60% | 20.97% | 27.22% | -27.17% | -2.84% | Upgrade
|
| Operating Margin | 3.26% | 2.85% | 7.93% | 13.62% | -53.31% | -24.43% | Upgrade
|
| Profit Margin | 7.89% | 8.33% | 12.32% | 16.81% | -56.49% | -20.64% | Upgrade
|
| Free Cash Flow Margin | -52.93% | -53.09% | 11.11% | 0.74% | -3.65% | 8.29% | Upgrade
|
| EBITDA | 246,802 | 246,490 | 329,387 | 342,428 | 15,751 | 132,593 | Upgrade
|
| EBITDA Margin | 25.77% | 24.60% | 27.03% | 31.44% | 3.25% | 13.18% | Upgrade
|
| D&A For EBITDA | 215,589 | 217,878 | 232,688 | 194,081 | 274,126 | 378,387 | Upgrade
|
| EBIT | 31,214 | 28,612 | 96,699 | 148,347 | -258,376 | -245,794 | Upgrade
|
| EBIT Margin | 3.26% | 2.85% | 7.93% | 13.62% | -53.31% | -24.43% | Upgrade
|
| Effective Tax Rate | 5.97% | 1.86% | 0.02% | 0.78% | - | - | Upgrade
|
Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.