Van Phu Real Estate Development JSC (HOSE:VPI)

HOSE:VPI Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	16,162,504	19,138,965	13,309,979	13,019,579	12,077,988	6,669,997
Market Cap Growth	31.12%	43.79%	2.23%	7.80%	81.08%	-1.80%
Enterprise Value	21,600,152	24,892,034	18,108,838	17,732,847	14,947,016	10,310,391
Last Close Price	50500.00	59800.00	45833.33	43977.74	40797.19	22529.99
PE Ratio	42.15	58.27	26.82	24.13	34.69	22.17
PS Ratio	8.00	10.09	7.14	6.05	4.63	3.08
PB Ratio	3.09	3.77	3.36	3.46	3.56	2.26
P/TBV Ratio	3.24	3.94	3.57	3.71	3.79	2.42
P/FCF Ratio	20.79	169.34	-	-	26.87	4.75
P/OCF Ratio	21.14	138.32	-	37.79	22.40	3.90
EV/Sales Ratio	10.70	13.12	9.71	8.24	5.73	4.76
EV/EBITDA Ratio	75.19	117.50	18.35	21.12	39.66	20.42
EV/EBIT Ratio	86.19	142.15	19.29	22.15	41.90	21.37
EV/FCF Ratio	27.79	220.24	-	-	33.26	7.34
Debt / Equity Ratio	1.14	0.90	1.35	1.23	1.11	1.03
Debt / EBITDA Ratio	25.90	21.47	5.43	5.52	9.96	6.02
Debt / FCF Ratio	7.66	40.25	-	-	8.35	2.16
Asset Turnover	0.16	0.16	0.16	0.21	0.27	0.23
Inventory Turnover	0.46	0.48	0.20	0.37	0.75	0.76
Quick Ratio	0.92	0.49	0.15	0.43	0.46	0.54
Current Ratio	3.29	2.50	1.27	1.91	1.90	1.41
Return on Equity (ROE)	8.13%	6.72%	11.67%	13.77%	10.84%	10.86%
Return on Assets (ROA)	0.98%	0.92%	4.97%	4.78%	2.28%	3.23%
Return on Capital (ROIC)	1.11%	1.16%	6.63%	6.44%	3.39%	4.66%
Return on Capital Employed (ROCE)	1.80%	1.90%	12.00%	9.50%	5.70%	8.60%
Earnings Yield	2.33%	1.72%	3.73%	4.15%	2.88%	4.51%
FCF Yield	4.81%	0.59%	-11.25%	-3.03%	3.72%	21.07%
Dividend Yield	-	-	-	1.90%	-	-
Payout Ratio	0.03%	-	48.77%	-	-	-
Buyback Yield / Dilution	-13.08%	-1.68%	0.00%	-	0.00%	0.00%
Total Shareholder Return	-13.08%	-1.68%	-	1.90%	-	-

Updated Jan 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.