Hampiðjan hf. (ICE:HAMP)
Iceland
· Delayed Price · Currency is ISK 104.00
-2.00 (-1.89%)
Dec 5, 2025, 3:11 PM GMT
Hampiðjan Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 363.28 | 318.83 | 322.12 | 193.76 | 172.72 | 161.84 | Upgrade
|
| Revenue Growth (YoY) | 17.88% | -1.02% | 66.25% | 12.18% | 6.73% | 0.01% | Upgrade
|
| Cost of Revenue | 292.95 | 259.19 | 262.51 | 152.24 | 132.04 | 125.28 | Upgrade
|
| Gross Profit | 70.32 | 59.64 | 59.62 | 41.52 | 40.68 | 36.56 | Upgrade
|
| Selling, General & Admin | 40.15 | 32.42 | 30.98 | 16.41 | 15.03 | 13.06 | Upgrade
|
| Operating Expenses | 44.01 | 36.27 | 34.65 | 19.09 | 17.59 | 15.11 | Upgrade
|
| Operating Income | 26.32 | 23.36 | 24.96 | 22.43 | 23.09 | 21.45 | Upgrade
|
| Interest Expense | -13.37 | -13.53 | -12.93 | -3.92 | -3.33 | -3.3 | Upgrade
|
| Interest & Investment Income | 3.13 | 4.77 | 2.64 | 0.21 | 0.36 | 0.68 | Upgrade
|
| Earnings From Equity Investments | -0.07 | 0.23 | 0.19 | 0.13 | 0.1 | 0.08 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.61 | 2.11 | 2.38 | 0.01 | 0.6 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.62 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 15.4 | 16.95 | 16.62 | 18.87 | 20.82 | 18.94 | Upgrade
|
| Merger & Restructuring Charges | - | - | -1.5 | -1.37 | - | - | Upgrade
|
| Pretax Income | 15.4 | 16.95 | 15.13 | 17.5 | 20.82 | 18.94 | Upgrade
|
| Income Tax Expense | 2.18 | 2.93 | 3.38 | 3.18 | 3.95 | 3.82 | Upgrade
|
| Earnings From Continuing Operations | 13.22 | 14.01 | 11.75 | 14.33 | 16.87 | 15.12 | Upgrade
|
| Minority Interest in Earnings | -1.26 | -1.07 | -1.32 | -1.7 | -1.73 | -1.78 | Upgrade
|
| Net Income | 9.68 | 12.95 | 10.42 | 12.62 | 15.14 | 13.34 | Upgrade
|
| Net Income to Common | 9.68 | 12.95 | 10.42 | 12.62 | 15.14 | 13.34 | Upgrade
|
| Net Income Growth | 11.13% | 24.24% | -17.43% | -16.61% | 13.49% | 11.34% | Upgrade
|
| Shares Outstanding (Basic) | 612 | 626 | 582 | 490 | 490 | 490 | Upgrade
|
| Shares Outstanding (Diluted) | 612 | 626 | 582 | 490 | 490 | 490 | Upgrade
|
| Shares Change (YoY) | -2.63% | 7.41% | 18.96% | - | - | - | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | Upgrade
|
| EPS Growth | 14.14% | 15.66% | -30.59% | -16.61% | 13.49% | 11.34% | Upgrade
|
| Free Cash Flow | -8.78 | 3.42 | 3.43 | -2.36 | 2.61 | 10.82 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.01 | 0.01 | -0.01 | 0.01 | 0.02 | Upgrade
|
| Dividend Per Share | 0.008 | 0.008 | 0.007 | 0.011 | 0.012 | 0.008 | Upgrade
|
| Dividend Growth | 5.21% | 5.21% | -31.95% | -11.54% | 51.11% | - | Upgrade
|
| Gross Margin | 19.36% | 18.70% | 18.51% | 21.43% | 23.55% | 22.59% | Upgrade
|
| Operating Margin | 7.25% | 7.33% | 7.75% | 11.58% | 13.37% | 13.25% | Upgrade
|
| Profit Margin | 2.67% | 4.06% | 3.23% | 6.51% | 8.76% | 8.24% | Upgrade
|
| Free Cash Flow Margin | -2.42% | 1.07% | 1.06% | -1.22% | 1.51% | 6.68% | Upgrade
|
| EBITDA | 41.69 | 37.36 | 39.04 | 29.68 | 28.32 | 27.32 | Upgrade
|
| EBITDA Margin | 11.48% | 11.72% | 12.12% | 15.32% | 16.40% | 16.88% | Upgrade
|
| D&A For EBITDA | 15.37 | 13.99 | 14.08 | 7.26 | 5.23 | 5.87 | Upgrade
|
| EBIT | 26.32 | 23.36 | 24.96 | 22.43 | 23.09 | 21.45 | Upgrade
|
| EBIT Margin | 7.25% | 7.33% | 7.75% | 11.58% | 13.37% | 13.25% | Upgrade
|
| Effective Tax Rate | 14.13% | 17.31% | 22.36% | 18.16% | 18.97% | 20.18% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.