Iceland Seafood International hf. (ICE:ICESEA)
Iceland
· Delayed Price · Currency is ISK 4.860
+0.040 (0.83%)
At close: Dec 5, 2025
ICE:ICESEA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 476.73 | 443.18 | 429.91 | 420.7 | 378.31 | 369.84 | Upgrade
|
| Revenue Growth (YoY) | 11.95% | 3.09% | 2.19% | 11.20% | 2.29% | -14.81% | Upgrade
|
| Cost of Revenue | 404.32 | 376.36 | 365.49 | 349.66 | 311.48 | 320.09 | Upgrade
|
| Gross Profit | 72.41 | 66.82 | 64.41 | 71.04 | 66.83 | 49.75 | Upgrade
|
| Selling, General & Admin | 49.85 | 46.66 | 52.42 | 52.85 | 44.18 | 39.78 | Upgrade
|
| Operating Expenses | 53.82 | 50.73 | 56.23 | 56.27 | 46.88 | 42.8 | Upgrade
|
| Operating Income | 18.6 | 16.1 | 8.18 | 14.77 | 19.95 | 6.95 | Upgrade
|
| Interest Expense | -8.7 | -9.68 | -6.08 | -2.78 | -2.69 | -2.86 | Upgrade
|
| Interest & Investment Income | 1.41 | 1.41 | 0.94 | 1.06 | 2.05 | 0.24 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.98 | -0.55 | -2.37 | -0.9 | 0.31 | 0.73 | Upgrade
|
| EBT Excluding Unusual Items | 6.33 | 7.27 | 0.68 | 12.15 | 19.63 | 5.05 | Upgrade
|
| Merger & Restructuring Charges | 0.38 | -2.15 | -0.73 | -0.08 | -0.58 | -2.4 | Upgrade
|
| Asset Writedown | -1.23 | -1.19 | - | - | - | - | Upgrade
|
| Other Unusual Items | 2.54 | - | - | - | - | - | Upgrade
|
| Pretax Income | 8.02 | 3.93 | -0.05 | 12.07 | 19.04 | 2.65 | Upgrade
|
| Income Tax Expense | 1.24 | 1.15 | 1.47 | 4.05 | 4.5 | 0.87 | Upgrade
|
| Earnings From Continuing Operations | 6.78 | 2.78 | -1.52 | 8.01 | 14.54 | 1.78 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -18.82 | -18.24 | -5.77 | -0.98 | Upgrade
|
| Net Income to Company | 6.78 | 2.78 | -20.34 | -10.23 | 8.77 | 0.8 | Upgrade
|
| Minority Interest in Earnings | -0.2 | -0.12 | 0.13 | 0.24 | 0.01 | -0.83 | Upgrade
|
| Net Income | 6.59 | 2.65 | -20.21 | -9.99 | 8.78 | -0.04 | Upgrade
|
| Net Income to Common | 6.59 | 2.65 | -20.21 | -9.99 | 8.78 | -0.04 | Upgrade
|
| Shares Outstanding (Basic) | 3,064 | 3,064 | 2,807 | 2,629 | 2,629 | 2,600 | Upgrade
|
| Shares Outstanding (Diluted) | 3,080 | 3,080 | 2,831 | 2,649 | 2,646 | 2,619 | Upgrade
|
| Shares Change (YoY) | 0.98% | 8.82% | 6.84% | 0.11% | 1.04% | 8.85% | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | -0.01 | -0.00 | 0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | -0.01 | -0.00 | 0.00 | -0.00 | Upgrade
|
| Free Cash Flow | 14.38 | -2.1 | 4.47 | -29.76 | 3.54 | -9.65 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.00 | 0.00 | -0.01 | 0.00 | -0.00 | Upgrade
|
| Gross Margin | 15.19% | 15.08% | 14.98% | 16.89% | 17.67% | 13.45% | Upgrade
|
| Operating Margin | 3.90% | 3.63% | 1.90% | 3.51% | 5.27% | 1.88% | Upgrade
|
| Profit Margin | 1.38% | 0.60% | -4.70% | -2.37% | 2.32% | -0.01% | Upgrade
|
| Free Cash Flow Margin | 3.02% | -0.47% | 1.04% | -7.07% | 0.94% | -2.61% | Upgrade
|
| EBITDA | 21.99 | 19.6 | 20.61 | 21.09 | 23.3 | 9.4 | Upgrade
|
| EBITDA Margin | 4.61% | 4.42% | 4.79% | 5.01% | 6.16% | 2.54% | Upgrade
|
| D&A For EBITDA | 3.4 | 3.5 | 12.43 | 6.32 | 3.35 | 2.45 | Upgrade
|
| EBIT | 18.6 | 16.1 | 8.18 | 14.77 | 19.95 | 6.95 | Upgrade
|
| EBIT Margin | 3.90% | 3.63% | 1.90% | 3.51% | 5.27% | 1.88% | Upgrade
|
| Effective Tax Rate | 15.44% | 29.35% | - | 33.59% | 23.65% | 32.80% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.