Sýn hf. (ICE:SYN)
Iceland
· Delayed Price · Currency is ISK 18.20
-0.20 (-1.09%)
Dec 5, 2025, 3:01 PM GMT
Sýn hf. Income Statement
Financials in millions ISK. Fiscal year is January - December.
Millions ISK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 21,490 | 21,647 | 21,746 | 22,983 | 21,765 | 20,944 | Upgrade
|
| Revenue Growth (YoY) | -1.37% | -0.46% | -5.38% | 5.60% | 3.92% | 5.72% | Upgrade
|
| Cost of Revenue | 14,328 | 14,357 | 14,311 | 14,966 | 14,672 | 14,436 | Upgrade
|
| Gross Profit | 7,162 | 7,290 | 7,435 | 8,017 | 7,093 | 6,508 | Upgrade
|
| Selling, General & Admin | 5,698 | 5,583 | 5,295 | 5,429 | 5,209 | 5,100 | Upgrade
|
| Other Operating Expenses | 62 | -1 | - | - | - | - | Upgrade
|
| Operating Expenses | 7,025 | 6,780 | 6,518 | 6,565 | 6,359 | 6,347 | Upgrade
|
| Operating Income | 137 | 510 | 917 | 1,452 | 734 | 161 | Upgrade
|
| Interest Expense | -1,271 | -1,354 | -1,170 | -998 | -613 | -728 | Upgrade
|
| Interest & Investment Income | 53 | 54 | 45 | 222 | 22 | 23 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -251 | 98 | Upgrade
|
| Currency Exchange Gain (Loss) | 33 | 10 | 34 | -70 | 18 | -205 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | 1 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -1,047 | -779 | -174 | 606 | -90 | -651 | Upgrade
|
| Impairment of Goodwill | -1,161 | -1,161 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 2,436 | - | 2,552 | - | Upgrade
|
| Other Unusual Items | - | - | - | 140 | - | - | Upgrade
|
| Pretax Income | -2,219 | -1,940 | 2,262 | 746 | 2,462 | -651 | Upgrade
|
| Income Tax Expense | -266 | -261 | 283 | -142 | 362 | -246 | Upgrade
|
| Earnings From Continuing Operations | -1,953 | -1,679 | 1,979 | 888 | 2,100 | -405 | Upgrade
|
| Earnings From Discontinued Operations | -1 | 161 | 130 | - | - | - | Upgrade
|
| Net Income | -1,954 | -1,518 | 2,109 | 888 | 2,100 | -405 | Upgrade
|
| Net Income to Common | -1,954 | -1,518 | 2,109 | 888 | 2,100 | -405 | Upgrade
|
| Net Income Growth | - | - | 137.50% | -57.71% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 268 | 249 | 251 | 269 | 296 | 289 | Upgrade
|
| Shares Outstanding (Diluted) | 268 | 249 | 251 | 269 | 296 | 289 | Upgrade
|
| Shares Change (YoY) | 21.33% | -0.88% | -6.70% | -9.02% | 2.24% | -2.36% | Upgrade
|
| EPS (Basic) | -7.30 | -6.10 | 8.40 | 3.30 | 7.10 | -1.40 | Upgrade
|
| EPS (Diluted) | -7.30 | -6.10 | 8.40 | 3.30 | 7.10 | -1.40 | Upgrade
|
| EPS Growth | - | - | 154.54% | -53.52% | - | - | Upgrade
|
| Free Cash Flow | 3,322 | 3,459 | 2,516 | 4,627 | 4,617 | 5,368 | Upgrade
|
| Free Cash Flow Per Share | 12.41 | 13.90 | 10.02 | 17.20 | 15.61 | 18.56 | Upgrade
|
| Gross Margin | 33.33% | 33.68% | 34.19% | 34.88% | 32.59% | 31.07% | Upgrade
|
| Operating Margin | 0.64% | 2.36% | 4.22% | 6.32% | 3.37% | 0.77% | Upgrade
|
| Profit Margin | -9.09% | -7.01% | 9.70% | 3.86% | 9.65% | -1.93% | Upgrade
|
| Free Cash Flow Margin | 15.46% | 15.98% | 11.57% | 20.13% | 21.21% | 25.63% | Upgrade
|
| EBITDA | 1,003 | 1,416 | 1,993 | 2,434 | 1,909 | 2,106 | Upgrade
|
| EBITDA Margin | 4.67% | 6.54% | 9.16% | 10.59% | 8.77% | 10.05% | Upgrade
|
| D&A For EBITDA | 866 | 906 | 1,076 | 982 | 1,175 | 1,945 | Upgrade
|
| EBIT | 137 | 510 | 917 | 1,452 | 734 | 161 | Upgrade
|
| EBIT Margin | 0.64% | 2.36% | 4.22% | 6.32% | 3.37% | 0.77% | Upgrade
|
| Effective Tax Rate | - | - | 12.51% | - | 14.70% | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.