PT Astra Otoparts Tbk (IDX:AUTO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,280.00
-30.00 (-1.30%)
Aug 14, 2025, 4:10 PM WIB

PT Astra Otoparts Tbk Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
3,837,4553,613,0912,743,3602,073,9091,837,3801,503,144
Upgrade
Cash & Short-Term Investments
3,837,4553,613,0912,743,3602,073,9091,837,3801,503,144
Upgrade
Cash Growth
22.74%31.70%32.28%12.87%22.24%90.72%
Upgrade
Accounts Receivable
2,481,9712,408,5472,290,3762,630,3362,023,3531,648,842
Upgrade
Other Receivables
202,788116,13666,54059,84867,389114,379
Upgrade
Receivables
2,684,7592,524,6832,356,9162,690,1842,090,7421,763,221
Upgrade
Inventory
2,611,6252,436,2332,527,0412,770,3402,356,4381,557,446
Upgrade
Prepaid Expenses
116,56798,75696,50152,90980,46828,684
Upgrade
Other Current Assets
381,028210,986233,677238,254256,676301,138
Upgrade
Total Current Assets
9,631,4348,883,7497,957,4957,825,5966,621,7045,153,633
Upgrade
Property, Plant & Equipment
3,340,8023,388,3713,245,2453,194,2233,232,4073,521,659
Upgrade
Long-Term Investments
7,166,0526,892,8116,629,6615,858,4275,417,2784,999,602
Upgrade
Goodwill
130,000130,000130,000130,000130,000130,000
Upgrade
Other Intangible Assets
98,48881,03392,70060,34669,34764,314
Upgrade
Long-Term Deferred Tax Assets
562,410494,602485,051506,139489,698429,383
Upgrade
Other Long-Term Assets
1,002,4091,044,954953,644888,726928,910823,699
Upgrade
Total Assets
22,032,08221,030,01819,613,04318,521,26116,947,14815,180,094
Upgrade
Accounts Payable
2,482,2762,199,0172,170,7252,342,2812,208,5041,323,053
Upgrade
Accrued Expenses
1,587,7791,325,9401,353,1341,340,6601,218,842692,460
Upgrade
Short-Term Debt
511,992505,580393,848499,846264,811427,300
Upgrade
Current Portion of Long-Term Debt
30,50033,66720,000-245,000-
Upgrade
Current Portion of Leases
5,8648,4551,4853,0905,17312,483
Upgrade
Current Income Taxes Payable
90,57927,98840,884124,38884,13342,780
Upgrade
Other Current Liabilities
457,584380,930356,076341,933293,891277,574
Upgrade
Total Current Liabilities
5,166,5744,481,5774,336,1524,652,1984,320,3542,775,650
Upgrade
Long-Term Debt
66,33356,83330,500--300,000
Upgrade
Long-Term Leases
51,35650,4639401,7581,30710,599
Upgrade
Other Long-Term Liabilities
--1,192210--
Upgrade
Total Liabilities
6,183,1635,441,8945,073,3195,469,6965,101,5173,909,303
Upgrade
Common Stock
481,973481,973481,973481,973481,973481,973
Upgrade
Additional Paid-In Capital
2,914,0542,914,0542,914,0542,914,0542,914,0542,914,054
Upgrade
Retained Earnings
10,783,59110,477,3899,435,0648,227,1737,151,6356,647,757
Upgrade
Comprehensive Income & Other
494,192498,859502,216310,013299,930249,309
Upgrade
Total Common Equity
14,673,81014,372,27513,333,30711,933,21310,847,59210,293,093
Upgrade
Minority Interest
1,175,1091,215,8491,206,4171,118,352998,039977,698
Upgrade
Shareholders' Equity
15,848,91915,588,12414,539,72413,051,56511,845,63111,270,791
Upgrade
Total Liabilities & Equity
22,032,08221,030,01819,613,04318,521,26116,947,14815,180,094
Upgrade
Total Debt
666,045654,998446,773504,694516,291750,382
Upgrade
Net Cash (Debt)
3,171,4102,958,0932,296,5871,569,2151,321,089752,762
Upgrade
Net Cash Growth
22.00%28.80%46.35%18.78%75.50%2384.94%
Upgrade
Net Cash Per Share
658.01613.75476.50325.58274.10156.18
Upgrade
Filing Date Shares Outstanding
4,8204,8204,8204,8204,8204,820
Upgrade
Total Common Shares Outstanding
4,8204,8204,8204,8204,8204,820
Upgrade
Working Capital
4,464,8604,402,1723,621,3433,173,3982,301,3502,377,983
Upgrade
Book Value Per Share
3044.532981.962766.402475.912250.662135.61
Upgrade
Tangible Book Value
14,445,32214,161,24213,110,60711,742,86710,648,24510,098,779
Upgrade
Tangible Book Value Per Share
2997.122938.182720.192436.412209.302095.30
Upgrade
Land
801,540801,540862,241850,099799,843803,323
Upgrade
Buildings
1,847,6851,798,4931,767,9841,701,4131,671,6631,667,185
Upgrade
Machinery
5,637,4745,580,9735,271,5095,080,6914,856,8354,681,252
Upgrade
Construction In Progress
123,522141,622118,07883,04348,005112,216
Upgrade
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.