PT Era Digital Media Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Aug '25 Aug 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	886,230	1,188,510	1,057,980	-	-	-	Upgrade
Market Cap Growth	-23.16%	12.34%	-	-	-	-	Upgrade
Enterprise Value	900,096	1,174,416	1,016,552	-	-	-	Upgrade
Last Close Price	258.00	346.00	308.00	-	-	-	Upgrade
PE Ratio	330.53	1789.44	1692.87	-	-	-	Upgrade
PS Ratio	18.91	28.27	33.28	-	-	-	Upgrade
PB Ratio	10.38	12.77	11.59	-	-	-	Upgrade
P/TBV Ratio	14.95	15.52	13.65	-	-	-	Upgrade
EV/Sales Ratio	19.21	27.93	31.98	-	-	-	Upgrade
EV/EBITDA Ratio	70.19	562.43	286.58	-	-	-	Upgrade
EV/EBIT Ratio	111.35	1154.77	1384.38	-	-	-	Upgrade
Debt / Equity Ratio	0.14	0.01	0.01	0.05	1.00	0	Upgrade
Debt / EBITDA Ratio	0.92	0.13	0.25	0.15	0.85	0.00	Upgrade
Debt / FCF Ratio	0.62	-	-	0.30	1.59	0.00	Upgrade
Asset Turnover	0.46	0.43	0.52	1.28	1.73	2.92	Upgrade
Quick Ratio	1.28	8.19	11.70	4.52	5.07	2.24	Upgrade
Current Ratio	2.89	16.85	14.79	6.89	5.28	2.33	Upgrade
Return on Equity (ROE)	3.84%	0.98%	1.11%	52.24%	126.04%	140.36%	Upgrade
Return on Assets (ROA)	4.90%	0.65%	0.75%	15.91%	30.81%	45.47%	Upgrade
Return on Capital (ROIC)	5.28%	0.68%	0.80%	18.12%	45.13%	90.79%	Upgrade
Return on Capital Employed (ROCE)	9.10%	1.10%	0.80%	24.20%	52.40%	74.00%	Upgrade
Earnings Yield	0.30%	0.06%	0.06%	-	-	-	Upgrade
FCF Yield	2.17%	-1.01%	-3.45%	-	-	-	Upgrade
Payout Ratio	-	-	-	76.07%	54.21%	42.34%	Upgrade
Buyback Yield / Dilution	-2.95%	-10.40%	-351.49%	-2656.66%	-	-	Upgrade
Total Shareholder Return	-	-10.40%	-351.49%	-2656.66%	-	-	Upgrade

Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.