PT Bank Aladin Syariah Tbk (IDX:BANK)

IDX:BANK Cash Flow Statement

Financials in millions IDR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	66,970	-73,727	-226,738	-264,913	-121,275	44,868
Depreciation & Amortization	11,906	16,664	16,106	17,317	10,014	2
Other Amortization	25,834	13,898	7,964	1,386	342	-
Change in Income Taxes	5,141	880	907	3,024	2,402	240
Change in Other Net Operating Assets	-211,064	-1,022,540	-1,930,980	-860,478	6,701	-17,197
Other Operating Activities	123,968	116,567	115,007	12,663	1,969	-60,314
Operating Cash Flow	22,755	-948,258	-2,017,734	-1,091,001	-99,847	-32,401
Capital Expenditures	8,186	-309	-1,908	-5,898	-19,320	-12,717
Investment in Securities	-727,342	-683,039	-188,319	-305,996	-285,537	-61,330
Purchase / Sale of Intangibles	-41,654	-39,028	-33,765	-47,321	-	-
Investing Cash Flow	-760,810	-722,376	-223,992	-359,215	-304,857	-74,047
Long-Term Debt Repaid	-	-12,726	-12,376	-12,338	-8,693	-
Net Debt Issued (Repaid)	-15,414	-12,726	-12,376	-12,338	-8,693	-
Issuance of Common Stock	50,003	123,012	164,905	2,372,445	522,994	-
Net Increase (Decrease) in Deposit Accounts	905,130	1,570,784	2,460,350	-243,534	998,017	40,170
Other Financing Activities	-2	-	-	-5,031	-4,612	-
Financing Cash Flow	939,717	1,681,070	2,612,879	2,111,542	1,507,706	40,170
Foreign Exchange Rate Adjustments	-56	31	-16	125	38	214
Net Cash Flow	201,606	10,467	371,137	661,451	1,103,040	-66,064
Free Cash Flow	30,941	-948,567	-2,019,642	-1,096,899	-119,167	-45,118
Free Cash Flow Margin	5.03%	-204.71%	-861.16%	-2689.53%	-356.53%	-46.59%
Free Cash Flow Per Share	2.22	-68.15	-146.21	-80.98	-9.32	-5.51

Source: S&P Global Market Intelligence. Banks template. Financial Sources.