PT Bhakti Multi Artha Tbk (IDX:BHAT)
Indonesia
· Delayed Price · Currency is IDR 615.00
+20.00 (3.36%)
May 14, 2025, 11:24 AM WIB
PT Bhakti Multi Artha Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Premiums & Annuity Revenue | 251,224 | 294,250 | 139,862 | 124,558 | 64,553 | 60,618 | Upgrade
|
| Total Interest & Dividend Income | 14,418 | 19,753 | 25,803 | 12,158 | 15,070 | 14,645 | Upgrade
|
| Gain (Loss) on Sale of Investments | 17,649 | 17,649 | 46,391 | 39,911 | 39,688 | 19,555 | Upgrade
|
| Total Revenue | 283,291 | 331,652 | 212,055 | 176,627 | 119,310 | 94,817 | Upgrade
|
| Revenue Growth (YoY) | 8.60% | 56.40% | 20.06% | 48.04% | 25.83% | 46.71% | Upgrade
|
| Policy Benefits | 164,495 | 198,718 | 123,628 | 101,816 | 65,028 | 37,576 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 55,416 | 67,597 | 32,902 | 29,793 | 17,396 | 17,455 | Upgrade
|
| Selling, General & Administrative | 44,841 | 44,537 | 31,772 | 27,855 | 27,601 | 25,938 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 1,545 | Upgrade
|
| Total Operating Expenses | 264,752 | 310,851 | 188,303 | 159,464 | 110,024 | 82,514 | Upgrade
|
| Operating Income | 18,538 | 20,801 | 23,752 | 17,163 | 9,286 | 12,303 | Upgrade
|
| Interest Expense | -20,296 | -20,020 | -20,021 | -13,586 | -14 | -27.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -461.2 | -461.61 | -439.44 | -328.98 | 16.64 | -659.91 | Upgrade
|
| Pretax Income | -2,219 | 319.4 | 3,292 | 3,248 | 9,288 | 11,616 | Upgrade
|
| Income Tax Expense | -194.54 | -194.54 | -155.82 | -73.97 | -158.32 | -149.61 | Upgrade
|
| Earnings From Continuing Ops. | -2,024 | 513.93 | 3,447 | 3,322 | 9,447 | 11,766 | Upgrade
|
| Minority Interest in Earnings | -222.14 | -309.96 | -97.81 | -310.8 | -141 | -241.12 | Upgrade
|
| Net Income | -2,246 | 203.97 | 3,350 | 3,011 | 9,306 | 11,525 | Upgrade
|
| Net Income to Common | -2,246 | 203.97 | 3,350 | 3,011 | 9,306 | 11,525 | Upgrade
|
| Net Income Growth | - | -93.91% | 11.23% | -67.64% | -19.26% | 301.46% | Upgrade
|
| Shares Outstanding (Basic) | 5,140 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | Upgrade
|
| Shares Outstanding (Diluted) | 5,140 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | Upgrade
|
| Shares Change (YoY) | 2.57% | - | - | - | - | 414.84% | Upgrade
|
| EPS (Basic) | -0.44 | 0.04 | 0.67 | 0.60 | 1.86 | 2.30 | Upgrade
|
| EPS (Diluted) | -0.44 | 0.04 | 0.67 | 0.60 | 1.86 | 2.30 | Upgrade
|
| EPS Growth | - | -93.91% | 11.23% | -67.64% | -19.26% | -22.02% | Upgrade
|
| Free Cash Flow | 1,876 | 38,289 | -2,720 | 9,114 | -1,124 | -1,858 | Upgrade
|
| Free Cash Flow Per Share | 0.36 | 7.66 | -0.54 | 1.82 | -0.23 | -0.37 | Upgrade
|
| Operating Margin | 6.54% | 6.27% | 11.20% | 9.72% | 7.78% | 12.98% | Upgrade
|
| Profit Margin | -0.79% | 0.06% | 1.58% | 1.70% | 7.80% | 12.16% | Upgrade
|
| Free Cash Flow Margin | 0.66% | 11.54% | -1.28% | 5.16% | -0.94% | -1.96% | Upgrade
|
| EBITDA | 19,294 | 21,464 | 24,045 | 17,881 | 10,102 | 13,114 | Upgrade
|
| EBITDA Margin | 6.81% | 6.47% | 11.34% | 10.12% | 8.47% | 13.83% | Upgrade
|
| D&A For EBITDA | 755.03 | 663.46 | 293.29 | 718.05 | 816.51 | 810.29 | Upgrade
|
| EBIT | 18,538 | 20,801 | 23,752 | 17,163 | 9,286 | 12,303 | Upgrade
|
| EBIT Margin | 6.54% | 6.27% | 11.20% | 9.72% | 7.78% | 12.98% | Upgrade
|
| Revenue as Reported | 273,478 | 321,840 | 187,694 | 166,910 | 107,367 | 85,028 | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.