PT Astrindo Nusantara Infrastruktur Tbk (IDX:BIPI)
Indonesia
· Delayed Price · Currency is IDR 84.00
-1.00 (-1.19%)
Sep 29, 2025, 1:51 PM WIB
IDX:BIPI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 432.42 | 562.97 | 651.06 | 43.72 | 65.59 | 78.51 | Upgrade
|
| Revenue Growth (YoY) | -27.51% | -13.53% | 1389.06% | -33.34% | -16.46% | 10.76% | Upgrade
|
| Cost of Revenue | 336.1 | 443.98 | 513.38 | 23.12 | 17.38 | 13.32 | Upgrade
|
| Gross Profit | 96.32 | 118.99 | 137.68 | 20.61 | 48.21 | 65.19 | Upgrade
|
| Selling, General & Admin | 16.59 | 16.62 | 20.88 | 7.96 | 5.01 | 7.55 | Upgrade
|
| Other Operating Expenses | 5.09 | 5.09 | 12.6 | - | - | - | Upgrade
|
| Operating Expenses | 10.02 | 9.98 | -44.69 | 8.09 | 5.14 | 7.64 | Upgrade
|
| Operating Income | 86.3 | 109.01 | 182.37 | 12.52 | 43.07 | 57.55 | Upgrade
|
| Interest Expense | -77.07 | -84.4 | -82.77 | -48.1 | -51.45 | -58.25 | Upgrade
|
| Interest & Investment Income | 14 | 13.87 | 15.47 | 3.32 | 0.04 | 0.06 | Upgrade
|
| Earnings From Equity Investments | 20.31 | 17.56 | 21.95 | -1.09 | 40.7 | 47.12 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.34 | 9.76 | 2.47 | - | 0.14 | 1.99 | Upgrade
|
| Other Non Operating Income (Expenses) | -19.66 | -24.15 | -147.99 | 27.69 | -0.99 | -9.74 | Upgrade
|
| EBT Excluding Unusual Items | 23.55 | 41.65 | -8.5 | -5.67 | 31.51 | 38.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 28.02 | - | - | Upgrade
|
| Other Unusual Items | - | - | 45.35 | - | - | - | Upgrade
|
| Pretax Income | 23.55 | 41.65 | 36.86 | 22.34 | 31.51 | 38.73 | Upgrade
|
| Income Tax Expense | 29.57 | 31.23 | 28.4 | 7.97 | 9.62 | 11.69 | Upgrade
|
| Earnings From Continuing Operations | -6.02 | 10.41 | 8.46 | 14.37 | 21.89 | 27.05 | Upgrade
|
| Minority Interest in Earnings | -5.32 | -3.88 | -1.87 | -14.16 | -7.58 | -6.73 | Upgrade
|
| Net Income | -11.34 | 6.54 | 6.59 | 0.21 | 14.31 | 20.31 | Upgrade
|
| Net Income to Common | -11.34 | 6.54 | 6.59 | 0.21 | 14.31 | 20.31 | Upgrade
|
| Net Income Growth | - | -0.78% | 3105.44% | -98.56% | -29.54% | 3.74% | Upgrade
|
| Shares Outstanding (Basic) | 63,710 | 63,710 | 63,710 | 57,918 | 44,693 | 44,693 | Upgrade
|
| Shares Outstanding (Diluted) | 63,710 | 63,710 | 63,710 | 57,918 | 52,061 | 51,778 | Upgrade
|
| Shares Change (YoY) | - | - | 10.00% | 11.25% | 0.55% | - | Upgrade
|
| EPS (Basic) | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | - | - | 3300.00% | -98.91% | -29.67% | 3.44% | Upgrade
|
| Free Cash Flow | -103.29 | -12.74 | 78.75 | 18.16 | 14.74 | 11.1 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | - | 0.00 | - | - | - | Upgrade
|
| Gross Margin | 22.27% | 21.14% | 21.15% | 47.13% | 73.50% | 83.03% | Upgrade
|
| Operating Margin | 19.96% | 19.36% | 28.01% | 28.63% | 65.67% | 73.30% | Upgrade
|
| Profit Margin | -2.62% | 1.16% | 1.01% | 0.47% | 21.82% | 25.87% | Upgrade
|
| Free Cash Flow Margin | -23.89% | -2.26% | 12.10% | 41.54% | 22.47% | 14.14% | Upgrade
|
| EBITDA | 145.28 | 163.24 | 230.9 | 34.96 | 60.26 | 69.97 | Upgrade
|
| EBITDA Margin | 33.60% | 28.99% | 35.47% | 79.96% | 91.88% | 89.13% | Upgrade
|
| D&A For EBITDA | 58.97 | 54.23 | 48.53 | 22.44 | 17.19 | 12.42 | Upgrade
|
| EBIT | 86.3 | 109.01 | 182.37 | 12.52 | 43.07 | 57.55 | Upgrade
|
| EBIT Margin | 19.96% | 19.36% | 28.01% | 28.63% | 65.67% | 73.30% | Upgrade
|
| Effective Tax Rate | 125.59% | 74.99% | 77.05% | 35.68% | 30.52% | 30.18% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.