PT Graha Layar Prima Tbk (IDX:BLTZ)
Indonesia
· Delayed Price · Currency is IDR 1,800.00
0.00 (0.00%)
May 9, 2025, 8:24 AM WIB
PT Graha Layar Prima Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,101,030 | 1,173,237 | 1,061,479 | 1,058,368 | 284,905 | 255,838 | Upgrade
|
| Revenue Growth (YoY) | -1.76% | 10.53% | 0.29% | 271.48% | 11.36% | -81.91% | Upgrade
|
| Cost of Revenue | 637,811 | 670,664 | 615,737 | 647,004 | 281,111 | 323,190 | Upgrade
|
| Gross Profit | 463,219 | 502,572 | 445,742 | 411,364 | 3,793 | -67,352 | Upgrade
|
| Selling, General & Admin | 366,321 | 365,967 | 333,577 | 310,794 | 205,757 | 220,477 | Upgrade
|
| Operating Expenses | 366,321 | 365,967 | 333,577 | 310,794 | 205,757 | 220,477 | Upgrade
|
| Operating Income | 96,898 | 136,605 | 112,165 | 100,570 | -201,964 | -287,829 | Upgrade
|
| Interest Expense | -124,983 | -126,979 | -128,059 | -132,087 | -125,021 | -119,313 | Upgrade
|
| Interest & Investment Income | 6,017 | 6,992 | 5,776 | 4,020 | 994.6 | 4,380 | Upgrade
|
| Currency Exchange Gain (Loss) | -3,624 | -6,442 | -2,888 | -35,274 | -19,787 | -24,220 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,010 | 2,875 | 3,420 | 5,825 | -9,857 | -106,032 | Upgrade
|
| EBT Excluding Unusual Items | -22,682 | 13,050 | -9,585 | -56,946 | -355,634 | -533,015 | Upgrade
|
| Pretax Income | -22,682 | 13,050 | -9,585 | -56,946 | -355,634 | -533,015 | Upgrade
|
| Income Tax Expense | 72,343 | 84,316 | 4,055 | 1,921 | -90,522 | -87,186 | Upgrade
|
| Earnings From Continuing Operations | -95,026 | -71,265 | -13,640 | -58,868 | -265,112 | -445,829 | Upgrade
|
| Minority Interest in Earnings | -6.96 | -8.02 | -12.5 | -4.52 | -0.51 | -2.11 | Upgrade
|
| Net Income | -95,033 | -71,273 | -13,653 | -58,872 | -265,112 | -445,831 | Upgrade
|
| Net Income to Common | -95,033 | -71,273 | -13,653 | -58,872 | -265,112 | -445,831 | Upgrade
|
| Shares Outstanding (Basic) | 874 | 874 | 874 | 874 | 874 | 874 | Upgrade
|
| Shares Outstanding (Diluted) | 874 | 874 | 874 | 874 | 874 | 874 | Upgrade
|
| EPS (Basic) | -108.74 | -81.55 | -15.62 | -67.36 | -303.35 | -510.14 | Upgrade
|
| EPS (Diluted) | -108.74 | -81.55 | -15.62 | -67.36 | -303.35 | -510.14 | Upgrade
|
| Free Cash Flow | 100,045 | 187,826 | 122,025 | 222,256 | -49,245 | -195,824 | Upgrade
|
| Free Cash Flow Per Share | 114.48 | 214.92 | 139.63 | 254.31 | -56.35 | -224.07 | Upgrade
|
| Gross Margin | 42.07% | 42.84% | 41.99% | 38.87% | 1.33% | -26.33% | Upgrade
|
| Operating Margin | 8.80% | 11.64% | 10.57% | 9.50% | -70.89% | -112.51% | Upgrade
|
| Profit Margin | -8.63% | -6.08% | -1.29% | -5.56% | -93.05% | -174.26% | Upgrade
|
| Free Cash Flow Margin | 9.09% | 16.01% | 11.50% | 21.00% | -17.29% | -76.54% | Upgrade
|
| EBITDA | 197,019 | 236,734 | 228,181 | 235,786 | -37,203 | -84,425 | Upgrade
|
| EBITDA Margin | 17.89% | 20.18% | 21.50% | 22.28% | -13.06% | -33.00% | Upgrade
|
| D&A For EBITDA | 100,120 | 100,129 | 116,016 | 135,216 | 164,761 | 203,404 | Upgrade
|
| EBIT | 96,898 | 136,605 | 112,165 | 100,570 | -201,964 | -287,829 | Upgrade
|
| EBIT Margin | 8.80% | 11.64% | 10.57% | 9.50% | -70.89% | -112.51% | Upgrade
|
| Effective Tax Rate | - | 646.08% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 1,184 | 1,428 | 1,975 | 494.81 | 1,511 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.