PT Bintang Oto Global Tbk (IDX:BOGA)
Indonesia
· Delayed Price · Currency is IDR 560.00
-5.00 (-0.88%)
May 14, 2025, 10:36 AM WIB
PT Bintang Oto Global Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 612,189 | 678,904 | 901,839 | 733,735 | 556,343 | 478,026 | Upgrade
|
| Revenue | 612,189 | 678,904 | 901,839 | 733,735 | 556,343 | 478,026 | Upgrade
|
| Revenue Growth (YoY) | -29.81% | -24.72% | 22.91% | 31.89% | 16.38% | -39.55% | Upgrade
|
| Cost of Revenue | 566,533 | 633,279 | 833,436 | 673,283 | 493,104 | 442,350 | Upgrade
|
| Gross Profit | 45,656 | 45,625 | 68,404 | 60,453 | 63,240 | 35,676 | Upgrade
|
| Selling, General & Admin | 50,984 | 41,395 | 45,364 | 31,996 | 35,297 | 29,353 | Upgrade
|
| Operating Expenses | 50,984 | 41,395 | 45,364 | 31,996 | 35,297 | 29,353 | Upgrade
|
| Operating Income | -5,328 | 4,230 | 23,039 | 28,456 | 27,943 | 6,324 | Upgrade
|
| Interest Expense | -24,486 | -25,479 | -25,577 | -20,962 | -2,899 | -5,914 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,966 | 9,166 | 23,365 | 17,633 | 12,427 | 15,375 | Upgrade
|
| Pretax Income | -25,848 | -12,082 | 20,827 | 25,126 | 37,472 | 15,785 | Upgrade
|
| Income Tax Expense | 17,076 | 15,910 | 13,341 | 10,370 | 9,949 | 6,036 | Upgrade
|
| Earnings From Continuing Operations | -42,924 | -27,992 | 7,486 | 14,757 | 27,523 | 9,748 | Upgrade
|
| Minority Interest in Earnings | 41.09 | 38.08 | -27.8 | -33.93 | -25.33 | -4.86 | Upgrade
|
| Net Income | -42,883 | -27,954 | 7,459 | 14,723 | 27,498 | 9,743 | Upgrade
|
| Net Income to Common | -42,883 | -27,954 | 7,459 | 14,723 | 27,498 | 9,743 | Upgrade
|
| Net Income Growth | - | - | -49.34% | -46.46% | 182.22% | -0.73% | Upgrade
|
| Shares Outstanding (Basic) | 3,822 | 3,803 | 3,804 | 3,804 | 3,804 | 3,804 | Upgrade
|
| Shares Outstanding (Diluted) | 3,822 | 3,803 | 3,804 | 3,804 | 3,804 | 3,804 | Upgrade
|
| Shares Change (YoY) | 0.55% | -0.01% | - | - | - | 0.00% | Upgrade
|
| EPS (Basic) | -11.22 | -7.35 | 1.96 | 3.87 | 7.23 | 2.56 | Upgrade
|
| EPS (Diluted) | -11.22 | -7.35 | 1.96 | 3.87 | 7.23 | 2.56 | Upgrade
|
| EPS Growth | - | - | -49.35% | -46.47% | 182.40% | -0.78% | Upgrade
|
| Free Cash Flow | -48,473 | -88,912 | 33,226 | -41,087 | 37,850 | 32,196 | Upgrade
|
| Free Cash Flow Per Share | -12.68 | -23.38 | 8.74 | -10.80 | 9.95 | 8.46 | Upgrade
|
| Gross Margin | 7.46% | 6.72% | 7.58% | 8.24% | 11.37% | 7.46% | Upgrade
|
| Operating Margin | -0.87% | 0.62% | 2.56% | 3.88% | 5.02% | 1.32% | Upgrade
|
| Profit Margin | -7.00% | -4.12% | 0.83% | 2.01% | 4.94% | 2.04% | Upgrade
|
| Free Cash Flow Margin | -7.92% | -13.10% | 3.68% | -5.60% | 6.80% | 6.73% | Upgrade
|
| EBITDA | - | 15,426 | 31,001 | 38,740 | 38,569 | 19,843 | Upgrade
|
| EBITDA Margin | - | 2.27% | 3.44% | 5.28% | 6.93% | 4.15% | Upgrade
|
| D&A For EBITDA | - | 11,196 | 7,961 | 10,284 | 10,626 | 13,520 | Upgrade
|
| EBIT | -5,328 | 4,230 | 23,039 | 28,456 | 27,943 | 6,324 | Upgrade
|
| EBIT Margin | -0.87% | 0.62% | 2.56% | 3.88% | 5.02% | 1.32% | Upgrade
|
| Effective Tax Rate | - | - | 64.06% | 41.27% | 26.55% | 38.24% | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.