PT Bumi Resources Minerals Tbk (IDX:BRMS)
Indonesia
· Delayed Price · Currency is IDR 362.00
-16.00 (-4.23%)
May 14, 2025, 4:14 PM WIB
IDX:BRMS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 205.33 | 162.34 | 46.64 | 11.64 | 10.58 | 8.34 | Upgrade
|
| Revenue Growth (YoY) | 235.72% | 248.10% | 300.51% | 10.08% | 26.78% | 87.06% | Upgrade
|
| Cost of Revenue | 102.72 | 86.47 | 20.74 | 4.73 | 2.98 | -5.26 | Upgrade
|
| Gross Profit | 102.62 | 75.87 | 25.9 | 6.92 | 7.6 | 13.6 | Upgrade
|
| Selling, General & Admin | 29.07 | 24.64 | 8.15 | 4.6 | 3.48 | 4.25 | Upgrade
|
| Other Operating Expenses | 7.7 | 7.96 | 0.23 | 0.09 | 1 | 0.91 | Upgrade
|
| Operating Expenses | 37.23 | 33.07 | 8.8 | 5.5 | 5.34 | 5.98 | Upgrade
|
| Operating Income | 65.39 | 42.8 | 17.1 | 1.41 | 2.26 | 7.62 | Upgrade
|
| Interest Expense | -11.47 | -9.17 | -0.03 | -0.05 | -0.03 | -0 | Upgrade
|
| Interest & Investment Income | 0.5 | 0.38 | 0.07 | 0.36 | 0.24 | 0.04 | Upgrade
|
| Earnings From Equity Investments | -0.32 | -0.27 | -0.02 | 11.8 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2.65 | 1.16 | -0.04 | 1.48 | 1.49 | -0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.15 | -0.91 | 0.38 | 17.55 | 117.33 | 4.95 | Upgrade
|
| EBT Excluding Unusual Items | 55.6 | 33.99 | 17.46 | 32.54 | 121.29 | 12.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | -7.37 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 1.51 | Upgrade
|
| Pretax Income | 48.23 | 33.99 | 17.46 | 32.54 | 121.29 | 13.84 | Upgrade
|
| Income Tax Expense | 12 | 8.87 | 3.27 | 18.86 | 51.51 | 9.8 | Upgrade
|
| Earnings From Continuing Operations | 36.23 | 25.13 | 14.19 | 13.68 | 69.78 | 4.04 | Upgrade
|
| Minority Interest in Earnings | -0.93 | -0.72 | -0.27 | -0.03 | -0.66 | -0.08 | Upgrade
|
| Net Income | 35.29 | 24.41 | 13.92 | 13.66 | 69.12 | 3.95 | Upgrade
|
| Net Income to Common | 35.29 | 24.41 | 13.92 | 13.66 | 69.12 | 3.95 | Upgrade
|
| Net Income Growth | 129.46% | 75.35% | 1.93% | -80.24% | 1648.29% | 207.74% | Upgrade
|
| Shares Outstanding (Basic) | 141,784 | 141,784 | 141,784 | 141,510 | 86,331 | 66,510 | Upgrade
|
| Shares Outstanding (Diluted) | 141,784 | 141,784 | 141,784 | 141,510 | 86,331 | 66,510 | Upgrade
|
| Shares Change (YoY) | - | - | 0.19% | 63.92% | 29.80% | 6.72% | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | 122.22% | 73.47% | 2.08% | -88.00% | 1255.93% | 195.00% | Upgrade
|
| Free Cash Flow | 11.89 | 2.7 | -19.55 | -123.6 | -234.19 | 1.45 | Upgrade
|
| Free Cash Flow Per Share | - | - | - | -0.00 | -0.00 | - | Upgrade
|
| Gross Margin | 49.98% | 46.74% | 55.53% | 59.40% | 71.84% | 163.04% | Upgrade
|
| Operating Margin | 31.85% | 26.36% | 36.66% | 12.14% | 21.34% | 91.38% | Upgrade
|
| Profit Margin | 17.19% | 15.03% | 29.85% | 117.27% | 653.43% | 47.38% | Upgrade
|
| Free Cash Flow Margin | 5.79% | 1.67% | -41.92% | -1061.48% | -2213.86% | 17.35% | Upgrade
|
| EBITDA | 71.38 | 47.94 | 20.35 | 2.93 | 3.12 | 8.45 | Upgrade
|
| EBITDA Margin | 34.76% | 29.53% | 43.63% | 25.16% | 29.53% | 101.25% | Upgrade
|
| D&A For EBITDA | 5.99 | 5.14 | 3.25 | 1.52 | 0.87 | 0.82 | Upgrade
|
| EBIT | 65.39 | 42.8 | 17.1 | 1.41 | 2.26 | 7.62 | Upgrade
|
| EBIT Margin | 31.85% | 26.36% | 36.66% | 12.14% | 21.34% | 91.38% | Upgrade
|
| Effective Tax Rate | 24.88% | 26.08% | 18.74% | 57.95% | 42.47% | 70.83% | Upgrade
|
Updated Nov 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.