PT Bank Sinarmas Tbk (IDX:BSIM)
Indonesia
· Delayed Price · Currency is IDR 860.00
-30.00 (-3.37%)
May 14, 2025, 11:33 AM WIB
PT Bank Sinarmas Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest Income on Loans | 3,650,655 | 3,788,903 | 3,515,811 | 3,298,457 | 3,317,979 | 3,300,261 | Upgrade
|
| Interest Paid on Deposits | 1,203,475 | 1,190,095 | 892,492 | 765,810 | 902,182 | 1,112,057 | Upgrade
|
| Net Interest Income | 2,447,180 | 2,598,808 | 2,623,319 | 2,532,647 | 2,415,797 | 2,188,204 | Upgrade
|
| Net Interest Income Growth (YoY) | -7.41% | -0.93% | 3.58% | 4.84% | 10.40% | -1.01% | Upgrade
|
| Gain (Loss) on Sale of Assets | 306 | 690 | 694 | 443 | 621 | 311 | Upgrade
|
| Gain (Loss) on Sale of Investments | 170,719 | 151,879 | 59,816 | 29,388 | 183,738 | 374,947 | Upgrade
|
| Other Non-Interest Income | 657,536 | 625,850 | 520,968 | 622,817 | 720,061 | 676,557 | Upgrade
|
| Total Non-Interest Income | 828,561 | 778,419 | 581,478 | 652,648 | 904,420 | 1,051,815 | Upgrade
|
| Non-Interest Income Growth (YoY) | 24.06% | 33.87% | -10.90% | -27.84% | -14.01% | 2.54% | Upgrade
|
| Revenues Before Loan Losses | 3,275,741 | 3,377,227 | 3,204,797 | 3,185,295 | 3,320,217 | 3,240,019 | Upgrade
|
| Provision for Loan Losses | -27,716 | 43,538 | 895,494 | 599,193 | 832,151 | 1,366,010 | Upgrade
|
| Revenue | 3,303,457 | 3,333,689 | 2,309,303 | 2,586,102 | 2,488,066 | 1,874,009 | Upgrade
|
| Revenue Growth (YoY) | 36.28% | 44.36% | -10.70% | 3.94% | 32.77% | 54.68% | Upgrade
|
| Salaries and Employee Benefits | 1,279,287 | 1,282,509 | 1,018,965 | 903,294 | 761,502 | 758,862 | Upgrade
|
| Occupancy Expenses | 303,911 | 295,164 | 267,244 | 250,324 | 252,403 | 245,687 | Upgrade
|
| Selling, General & Administrative | 1,466,819 | 1,456,772 | 1,196,199 | 1,129,748 | 1,147,080 | 1,125,180 | Upgrade
|
| Other Non-Interest Expense | 57,653 | 55,796 | 83,355 | 132,908 | 187,620 | 263,241 | Upgrade
|
| Total Non-Interest Expense | 3,107,670 | 3,090,241 | 2,565,763 | 2,416,274 | 2,348,605 | 2,392,970 | Upgrade
|
| EBT Excluding Unusual Items | 195,787 | 243,448 | -256,460 | 169,828 | 139,461 | -518,961 | Upgrade
|
| Asset Writedown | 197,863 | 197,863 | 123,067 | 88,705 | -39 | -134 | Upgrade
|
| Other Unusual Items | -2,495 | -2,495 | -6,695 | -152 | -483 | -219 | Upgrade
|
| Pretax Income | 391,155 | 438,816 | 73,578 | 277,211 | 159,518 | 116,600 | Upgrade
|
| Income Tax Expense | 58,894 | 68,679 | -2,218 | 56,051 | 31,770 | -1,922 | Upgrade
|
| Earnings From Continuing Operations | 332,261 | 370,137 | 75,796 | 221,160 | 127,748 | 118,522 | Upgrade
|
| Minority Interest in Earnings | -70,007 | -79,292 | - | - | - | - | Upgrade
|
| Net Income | 262,254 | 290,845 | 75,796 | 221,160 | 127,748 | 118,522 | Upgrade
|
| Net Income to Common | 262,254 | 290,845 | 75,796 | 221,160 | 127,748 | 118,522 | Upgrade
|
| Net Income Growth | 232.96% | 283.72% | -65.73% | 73.12% | 7.78% | 1655.36% | Upgrade
|
| Basic Shares Outstanding | 19,716 | 19,716 | 19,716 | 19,716 | 19,642 | 17,425 | Upgrade
|
| Diluted Shares Outstanding | 19,716 | 19,716 | 19,716 | 19,716 | 19,642 | 19,754 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.38% | -0.57% | -0.53% | Upgrade
|
| EPS (Basic) | 13.30 | 14.75 | 3.84 | 11.22 | 6.50 | 6.80 | Upgrade
|
| EPS (Diluted) | 13.30 | 14.75 | 3.84 | 11.22 | 6.50 | 6.00 | Upgrade
|
| EPS Growth | 232.96% | 283.72% | -65.73% | 72.47% | 8.40% | 1664.71% | Upgrade
|
| Effective Tax Rate | 15.06% | 15.65% | - | 20.22% | 19.92% | - | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.