PT Campina Ice Cream Industry, Tbk. (IDX:CAMP)

IDX:CAMP Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,306,470	1,506,560	2,365,770	1,800,810	1,706,650	1,777,270
Market Cap Growth	-25.00%	-36.32%	31.37%	5.52%	-3.97%	-19.25%
Enterprise Value	1,144,575	1,354,864	1,862,510	1,308,436	1,123,393	1,361,003
Last Close Price	222.00	256.00	382.86	276.25	234.70	239.09
PE Ratio	15.39	15.51	18.57	14.85	17.19	40.35
PS Ratio	1.12	1.30	2.08	1.60	1.68	1.86
PB Ratio	1.33	1.61	2.48	1.91	1.66	1.85
P/TBV Ratio	1.33	1.61	2.48	1.92	1.67	1.86
P/FCF Ratio	130.71	73.39	50.05	17.70	9.87	13.62
P/OCF Ratio	13.31	13.41	11.74	10.10	7.99	8.77
EV/Sales Ratio	0.98	1.17	1.64	1.16	1.10	1.42
EV/EBITDA Ratio	6.92	7.37	8.68	6.05	6.07	10.71
EV/EBIT Ratio	13.77	12.57	13.07	8.88	9.74	27.83
EV/FCF Ratio	114.51	66.00	39.40	12.86	6.50	10.43
Asset Turnover	1.08	1.07	1.05	1.02	0.91	0.89
Inventory Turnover	3.77	3.95	3.83	3.99	3.53	2.76
Quick Ratio	3.62	3.43	4.81	8.76	11.24	10.69
Current Ratio	5.15	5.05	6.43	10.67	13.31	13.27
Return on Equity (ROE)	9.06%	10.29%	13.46%	12.32%	9.99%	4.64%
Return on Assets (ROA)	4.78%	6.20%	8.24%	8.29%	6.46%	2.85%
Return on Capital (ROIC)	5.54%	7.14%	9.41%	9.36%	7.26%	3.22%
Return on Capital Employed (ROCE)	8.00%	10.90%	14.10%	14.70%	10.70%	4.70%
Earnings Yield	6.50%	6.45%	5.39%	6.73%	5.82%	2.48%
FCF Yield	0.77%	1.36%	2.00%	5.65%	10.13%	7.34%
Dividend Yield	-	-	-	7.24%	14.91%	2.93%
Payout Ratio	-	121.20%	92.37%	169.87%	41.49%	-
Buyback Yield / Dilution	-0.04%	0.01%	0.01%	-0.02%	0.06%	-0.03%
Total Shareholder Return	-0.04%	0.01%	0.01%	7.22%	14.97%	2.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.