PT Cisarua Mountain Dairy Tbk (IDX:CMRY)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
4,890.00
-30.00 (-0.61%)
Aug 14, 2025, 4:06 PM WIB

IDX:CMRY Statistics

Total Valuation

IDX:CMRY has a market cap or net worth of IDR 38.80 trillion. The enterprise value is 34.91 trillion.

Market Cap 38.80T
Enterprise Value 34.91T

Important Dates

The last earnings date was Friday, July 25, 2025.

Earnings Date Jul 25, 2025
Ex-Dividend Date Apr 29, 2025

Share Statistics

IDX:CMRY has 7.93 billion shares outstanding. The number of shares has decreased by -0.00% in one year.

Current Share Class 7.93B
Shares Outstanding 7.93B
Shares Change (YoY) -0.00%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 75.08%
Owned by Institutions (%) 4.30%
Float 1.53B

Valuation Ratios

The trailing PE ratio is 22.68 and the forward PE ratio is 20.14. IDX:CMRY's PEG ratio is 1.37.

PE Ratio 22.68
Forward PE 20.14
PS Ratio 3.98
PB Ratio 5.92
P/TBV Ratio 5.93
P/FCF Ratio 27.42
P/OCF Ratio 21.80
PEG Ratio 1.37
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 16.22, with an EV/FCF ratio of 24.67.

EV / Earnings 20.40
EV / Sales 3.58
EV / EBITDA 16.22
EV / EBIT 17.94
EV / FCF 24.67

Financial Position

The company has a current ratio of 2.94, with a Debt / Equity ratio of 0.00.

Current Ratio 2.94
Quick Ratio 2.19
Debt / Equity 0.00
Debt / EBITDA 0.00
Debt / FCF 0.00
Interest Coverage 13,197.55

Financial Efficiency

Return on equity (ROE) is 27.19% and return on invested capital (ROIC) is 19.27%.

Return on Equity (ROE) 27.19%
Return on Assets (ROA) 15.75%
Return on Invested Capital (ROIC) 19.27%
Return on Capital Employed (ROCE) 29.35%
Revenue Per Employee 5.29B
Profits Per Employee 926.74M
Employee Count 895
Asset Turnover 1.27
Inventory Turnover 5.90

Taxes

In the past 12 months, IDX:CMRY has paid 425.42 billion in taxes.

Income Tax 425.42B
Effective Tax Rate 19.91%

Stock Price Statistics

The stock price has decreased by -9.44% in the last 52 weeks. The beta is 0.08, so IDX:CMRY's price volatility has been lower than the market average.

Beta (5Y) 0.08
52-Week Price Change -9.44%
50-Day Moving Average 4,802.80
200-Day Moving Average 4,874.15
Relative Strength Index (RSI) 52.03
Average Volume (20 Days) 2,414,795

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:CMRY had revenue of IDR 9.76 trillion and earned 1.71 trillion in profits. Earnings per share was 215.60.

Revenue 9.76T
Gross Profit 4.42T
Operating Income 1.94T
Pretax Income 2.14T
Net Income 1.71T
EBITDA 2.14T
EBIT 1.94T
Earnings Per Share (EPS) 215.60
Full Income Statement

Balance Sheet

The company has 2.35 trillion in cash and 863.00 million in debt, giving a net cash position of 3.90 trillion or 490.90 per share.

Cash & Cash Equivalents 2.35T
Total Debt 863.00M
Net Cash 3.90T
Net Cash Per Share 490.90
Equity (Book Value) 6.56T
Book Value Per Share 826.19
Working Capital 2.99T
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.78 trillion and capital expenditures -365.09 billion, giving a free cash flow of 1.41 trillion.

Operating Cash Flow 1.78T
Capital Expenditures -365.09B
Free Cash Flow 1.41T
FCF Per Share 178.32
Full Cash Flow Statement

Margins

Gross margin is 45.26%, with operating and profit margins of 19.88% and 17.53%.

Gross Margin 45.26%
Operating Margin 19.88%
Pretax Margin 21.89%
Profit Margin 17.53%
EBITDA Margin 21.91%
EBIT Margin 19.88%
FCF Margin 14.50%

Dividends & Yields

This stock pays an annual dividend of 150.00, which amounts to a dividend yield of 3.05%.

Dividend Per Share 150.00
Dividend Yield 3.05%
Dividend Growth (YoY) 66.67%
Years of Dividend Growth 3
Payout Ratio 69.57%
Buyback Yield 0.00%
Shareholder Yield 3.00%
Earnings Yield 4.41%
FCF Yield 3.65%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

IDX:CMRY has an Altman Z-Score of 17.73 and a Piotroski F-Score of 6.

Altman Z-Score 17.73
Piotroski F-Score 6