IDX:COIN Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	296,118	101,289	36	-
Revenue Growth (YoY)	822449.37%	281257.27%	-	-
Cost of Revenue	341.84	341.84	-	-
Gross Profit	295,776	100,947	36	-
Selling, General & Admin	137,987	50,157	536.42	68.16
Amortization of Goodwill & Intangibles	51,323	9,331	-	-
Operating Expenses	193,568	61,221	682.63	68.16
Operating Income	102,208	39,725	-646.63	-68.16
Interest Expense	-907.06	-5,149	-3,220	-10.98
Interest & Investment Income	11,134	9,945	2,904	52.24
Other Non Operating Income (Expenses)	-991.42	-826.18	-110.16	-
Pretax Income	111,444	43,695	-1,072	-26.9
Income Tax Expense	19,766	728.98	4.7	-
Earnings From Continuing Operations	91,678	42,966	-1,077	-26.9
Minority Interest in Earnings	-24.85	752.94	581.12	-
Net Income	91,653	43,719	-495.9	-26.9
Net Income to Common	91,653	43,719	-495.9	-26.9
Shares Outstanding (Basic)	5,860	5,308	500	500
Shares Outstanding (Diluted)	5,860	5,308	500	500
Shares Change (YoY)	1071.94%	961.64%	-	-
EPS (Basic)	15.64	8.24	-0.99	-0.05
EPS (Diluted)	15.64	8.24	-0.99	-0.05
Free Cash Flow	65,778	-26,149	-248,398	-45.61
Free Cash Flow Per Share	11.23	-4.93	-496.80	-0.09
Gross Margin	99.89%	99.66%	100.00%	-
Operating Margin	34.52%	39.22%	-1796.21%	-
Profit Margin	30.95%	43.16%	-1377.50%	-
Free Cash Flow Margin	22.21%	-25.82%	-689995.08%	-
EBITDA	105,066	40,076	-645.37	-
EBITDA Margin	35.48%	39.57%	-	-
D&A For EBITDA	2,859	350.85	1.26	-
EBIT	102,208	39,725	-646.63	-68.16
EBIT Margin	34.52%	39.22%	-	-
Effective Tax Rate	17.74%	1.67%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.