IDX:COIN Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	213,838	101,289	36	-
Revenue Growth (YoY)	-	281257.27%	-	-
Cost of Revenue	341.84	341.84	-	-
Gross Profit	213,496	100,947	36	-
Selling, General & Admin	106,978	50,157	536.42	68.16
Operating Expenses	149,209	61,221	682.63	68.16
Operating Income	64,287	39,725	-646.63	-68.16
Interest Expense	-2,023	-5,149	-3,220	-10.98
Interest & Investment Income	10,135	9,945	2,904	52.24
Other Non Operating Income (Expenses)	-1,142	-826.18	-110.16	-
Pretax Income	71,257	43,695	-1,072	-26.9
Income Tax Expense	774.16	728.98	4.7	-
Earnings From Continuing Operations	70,483	42,966	-1,077	-26.9
Minority Interest in Earnings	738.01	752.94	581.12	-
Net Income	71,221	43,719	-495.9	-26.9
Net Income to Common	71,221	43,719	-495.9	-26.9
Shares Outstanding (Basic)	11,558	5,308	500	500
Shares Outstanding (Diluted)	11,558	5,308	500	500
Shares Change (YoY)	2211.64%	961.64%	-	-
EPS (Basic)	6.16	8.24	-0.99	-0.05
EPS (Diluted)	6.16	8.24	-0.99	-0.05
Free Cash Flow	45,661	-26,149	-248,398	-45.61
Free Cash Flow Per Share	3.95	-4.93	-496.80	-0.09
Gross Margin	99.84%	99.66%	100.00%	-
Operating Margin	30.06%	39.22%	-1796.21%	-
Profit Margin	33.31%	43.16%	-1377.50%	-
Free Cash Flow Margin	21.35%	-25.82%	-689995.08%	-
EBITDA	66,165	40,076	-645.37	-
EBITDA Margin	30.94%	39.57%	-	-
D&A For EBITDA	1,878	350.85	1.26	-
EBIT	64,287	39,725	-646.63	-68.16
EBIT Margin	30.06%	39.22%	-	-
Effective Tax Rate	1.09%	1.67%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.