PT Dwi Guna Laksana Tbk (IDX:DWGL)
Indonesia
· Delayed Price · Currency is IDR 226.00
-4.00 (-1.74%)
Aug 14, 2025, 3:44 PM WIB
PT Dwi Guna Laksana Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,413,323 | 3,337,272 | 3,261,184 | 2,784,896 | 2,297,546 | 1,568,496 | Upgrade
|
| Revenue Growth (YoY) | -3.06% | 2.33% | 17.10% | 21.21% | 46.48% | -9.03% | Upgrade
|
| Cost of Revenue | 3,065,002 | 3,014,647 | 2,991,794 | 2,641,688 | 2,121,333 | 1,364,637 | Upgrade
|
| Gross Profit | 348,321 | 322,625 | 269,390 | 143,208 | 176,214 | 203,859 | Upgrade
|
| Selling, General & Admin | 53,911 | 52,806 | 60,485 | 79,992 | 53,208 | 42,184 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 18,170 | Upgrade
|
| Operating Expenses | 53,911 | 52,806 | 60,485 | 79,992 | 53,208 | 60,353 | Upgrade
|
| Operating Income | 294,410 | 269,819 | 208,905 | 63,216 | 123,006 | 143,506 | Upgrade
|
| Interest Expense | -42,697 | -43,773 | -51,685 | -47,575 | -35,117 | -37,419 | Upgrade
|
| Interest & Investment Income | 1,462 | 2,022 | 1,639 | 1,686 | 1,313 | 1,529 | Upgrade
|
| Other Non Operating Income (Expenses) | -33,413 | -78,214 | -135,349 | -390.78 | -4,755 | -93,553 | Upgrade
|
| EBT Excluding Unusual Items | 219,762 | 149,854 | 23,510 | 16,936 | 84,446 | 14,062 | Upgrade
|
| Pretax Income | 226,054 | 149,854 | 23,510 | 16,936 | 84,446 | 14,062 | Upgrade
|
| Income Tax Expense | 51,556 | 31,439 | 7,872 | 13,536 | -9,778 | -21,503 | Upgrade
|
| Earnings From Continuing Operations | 174,497 | 118,415 | 15,637 | 3,400 | 94,224 | 35,565 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | -0 | -0 | 0.01 | Upgrade
|
| Net Income | 174,497 | 118,415 | 15,637 | 3,400 | 94,224 | 35,565 | Upgrade
|
| Net Income to Common | 174,497 | 118,415 | 15,637 | 3,400 | 94,224 | 35,565 | Upgrade
|
| Net Income Growth | 9160.86% | 657.25% | 359.90% | -96.39% | 164.93% | - | Upgrade
|
| Shares Outstanding (Basic) | 9,253 | 9,253 | 9,253 | 9,253 | 9,245 | 8,712 | Upgrade
|
| Shares Outstanding (Diluted) | 9,253 | 9,253 | 9,253 | 9,253 | 9,245 | 8,712 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.09% | 6.12% | 0.69% | Upgrade
|
| EPS (Basic) | 18.86 | 12.80 | 1.69 | 0.37 | 10.19 | 4.08 | Upgrade
|
| EPS (Diluted) | 18.86 | 12.80 | 1.69 | 0.37 | 10.19 | 4.08 | Upgrade
|
| EPS Growth | 9160.87% | 657.25% | 359.91% | -96.39% | 149.65% | - | Upgrade
|
| Free Cash Flow | 120,492 | 191,703 | 153,101 | 239,511 | 61,109 | 124,138 | Upgrade
|
| Free Cash Flow Per Share | 13.02 | 20.72 | 16.55 | 25.89 | 6.61 | 14.25 | Upgrade
|
| Gross Margin | 10.21% | 9.67% | 8.26% | 5.14% | 7.67% | 13.00% | Upgrade
|
| Operating Margin | 8.63% | 8.09% | 6.41% | 2.27% | 5.35% | 9.15% | Upgrade
|
| Profit Margin | 5.11% | 3.55% | 0.48% | 0.12% | 4.10% | 2.27% | Upgrade
|
| Free Cash Flow Margin | 3.53% | 5.74% | 4.70% | 8.60% | 2.66% | 7.91% | Upgrade
|
| EBITDA | 295,214 | 270,427 | 209,416 | 63,650 | 123,380 | 143,870 | Upgrade
|
| EBITDA Margin | 8.65% | 8.10% | 6.42% | 2.29% | 5.37% | 9.17% | Upgrade
|
| D&A For EBITDA | 804.15 | 608.23 | 510.97 | 433.96 | 374.51 | 363.53 | Upgrade
|
| EBIT | 294,410 | 269,819 | 208,905 | 63,216 | 123,006 | 143,506 | Upgrade
|
| EBIT Margin | 8.63% | 8.09% | 6.41% | 2.27% | 5.35% | 9.15% | Upgrade
|
| Effective Tax Rate | 22.81% | 20.98% | 33.48% | 79.92% | - | - | Upgrade
|
Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.