PT Golden Energy Mines Tbk (IDX:GEMS)
Indonesia
· Delayed Price · Currency is IDR 8,825.00
-25.00 (-0.28%)
Dec 5, 2025, 4:09 PM WIB
IDX:GEMS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,431 | 2,706 | 2,902 | 2,920 | 1,586 | 1,061 | Upgrade
|
| Revenue Growth (YoY) | -14.99% | -6.77% | -0.62% | 84.11% | 49.42% | -4.16% | Upgrade
|
| Cost of Revenue | 1,627 | 1,612 | 1,766 | 1,614 | 836.44 | 690.87 | Upgrade
|
| Gross Profit | 804.07 | 1,093 | 1,136 | 1,306 | 749.51 | 370.54 | Upgrade
|
| Selling, General & Admin | 388.87 | 407.57 | 415.04 | 375.26 | 270.2 | 235.28 | Upgrade
|
| Other Operating Expenses | 44.24 | 44.5 | 26.51 | 12.84 | 6.24 | 5.36 | Upgrade
|
| Operating Expenses | 434.95 | 452.56 | 441.97 | 388.87 | 278.29 | 240.89 | Upgrade
|
| Operating Income | 369.11 | 640.49 | 694.06 | 916.81 | 471.22 | 129.66 | Upgrade
|
| Interest Expense | -7.64 | -6.6 | -7.44 | -8.94 | -7.63 | -9.16 | Upgrade
|
| Interest & Investment Income | 9.13 | 10.61 | 11.12 | 2.4 | 3.3 | 6.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 9.94 | 6.2 | -6.45 | -6.75 | -0.71 | -0.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.83 | -14.95 | -8.31 | -4.83 | -5.35 | 1.18 | Upgrade
|
| EBT Excluding Unusual Items | 365.72 | 635.76 | 682.98 | 898.69 | 460.84 | 127.13 | Upgrade
|
| Pretax Income | 365.72 | 635.76 | 682.98 | 898.69 | 460.84 | 127.13 | Upgrade
|
| Income Tax Expense | 87.57 | 152.63 | 154.23 | 202.78 | 106.82 | 31.28 | Upgrade
|
| Earnings From Continuing Operations | 278.15 | 483.13 | 528.75 | 695.91 | 354.02 | 95.86 | Upgrade
|
| Minority Interest in Earnings | -2.42 | -9.33 | -10.37 | -15.54 | -6.02 | -1.93 | Upgrade
|
| Net Income | 275.73 | 473.81 | 518.38 | 680.37 | 348 | 93.93 | Upgrade
|
| Net Income to Common | 275.73 | 473.81 | 518.38 | 680.37 | 348 | 93.93 | Upgrade
|
| Net Income Growth | -47.92% | -8.60% | -23.81% | 95.51% | 270.49% | 43.61% | Upgrade
|
| Shares Outstanding (Basic) | 5,882 | 5,882 | 5,882 | 5,882 | 5,882 | 5,882 | Upgrade
|
| Shares Outstanding (Diluted) | 5,882 | 5,882 | 5,882 | 5,882 | 5,882 | 5,882 | Upgrade
|
| EPS (Basic) | 0.05 | 0.08 | 0.09 | 0.12 | 0.06 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.08 | 0.09 | 0.12 | 0.06 | 0.02 | Upgrade
|
| EPS Growth | -47.92% | -8.60% | -23.81% | 95.51% | 270.49% | 43.61% | Upgrade
|
| Free Cash Flow | 221.04 | 466.37 | 301.05 | 689.93 | 366.59 | 139.08 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.08 | 0.05 | 0.12 | 0.06 | 0.02 | Upgrade
|
| Dividend Per Share | 0.019 | 0.085 | 0.085 | 0.071 | 0.052 | 0.009 | Upgrade
|
| Dividend Growth | -76.34% | 0.89% | 18.42% | 37.70% | 510.00% | - | Upgrade
|
| Gross Margin | 33.08% | 40.40% | 39.15% | 44.72% | 47.26% | 34.91% | Upgrade
|
| Operating Margin | 15.19% | 23.67% | 23.92% | 31.40% | 29.71% | 12.22% | Upgrade
|
| Profit Margin | 11.34% | 17.51% | 17.86% | 23.30% | 21.94% | 8.85% | Upgrade
|
| Free Cash Flow Margin | 9.09% | 17.24% | 10.37% | 23.63% | 23.11% | 13.10% | Upgrade
|
| EBITDA | 413.77 | 679.78 | 753.02 | 934.12 | 487.45 | 144.82 | Upgrade
|
| EBITDA Margin | 17.02% | 25.13% | 25.95% | 31.99% | 30.73% | 13.64% | Upgrade
|
| D&A For EBITDA | 44.66 | 39.29 | 58.96 | 17.31 | 16.22 | 15.16 | Upgrade
|
| EBIT | 369.11 | 640.49 | 694.06 | 916.81 | 471.22 | 129.66 | Upgrade
|
| EBIT Margin | 15.19% | 23.67% | 23.92% | 31.40% | 29.71% | 12.22% | Upgrade
|
| Effective Tax Rate | 23.95% | 24.01% | 22.58% | 22.56% | 23.18% | 24.60% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.