PT Garudafood Putra Putri Jaya Tbk (IDX:GOOD)
Indonesia
· Delayed Price · Currency is IDR 370.00
+4.00 (1.08%)
May 14, 2025, 9:49 AM WIB
IDX:GOOD Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 621,954 | 624,471 | 580,413 | 425,208 | 424,827 | 259,412 | Upgrade
|
| Depreciation & Amortization | 428,526 | 424,204 | 365,816 | 354,895 | 353,090 | 331,449 | Upgrade
|
| Other Amortization | 23,904 | 23,904 | - | - | - | - | Upgrade
|
| Other Operating Activities | -100,410 | 57,316 | -82,651 | -157,873 | -68,149 | 282,979 | Upgrade
|
| Operating Cash Flow | 973,973 | 1,129,894 | 863,578 | 622,230 | 709,767 | 873,840 | Upgrade
|
| Operating Cash Flow Growth | -17.83% | 30.84% | 38.79% | -12.33% | -18.78% | 84.10% | Upgrade
|
| Capital Expenditures | -368,797 | -446,943 | -300,984 | -342,216 | -188,072 | -459,459 | Upgrade
|
| Sale of Property, Plant & Equipment | 26,755 | 32,366 | 18,338 | 74,967 | 30,498 | 31,062 | Upgrade
|
| Cash Acquisitions | -46,576 | -122,392 | -3,092 | - | -162,561 | -781,569 | Upgrade
|
| Sale (Purchase) of Intangibles | -55,347 | -55,347 | - | - | - | - | Upgrade
|
| Investment in Securities | -59,661 | -20,865 | -10,725 | -8,089 | - | -16,026 | Upgrade
|
| Other Investing Activities | 83,000 | 83,000 | -29,106 | -1,601 | -10,975 | -6,364 | Upgrade
|
| Investing Cash Flow | -420,626 | -530,181 | -325,569 | -276,938 | -331,109 | -1,232,357 | Upgrade
|
| Long-Term Debt Issued | - | 1,380,541 | 202,020 | 1,398,140 | 1,108,338 | 2,975,056 | Upgrade
|
| Long-Term Debt Repaid | - | -1,413,239 | -636,287 | -1,350,164 | -1,244,054 | -1,998,472 | Upgrade
|
| Net Debt Issued (Repaid) | -192,125 | -32,698 | -434,266 | 47,975 | -135,716 | 976,584 | Upgrade
|
| Issuance of Common Stock | 8,983 | 8,983 | 210,874 | - | - | - | Upgrade
|
| Repurchase of Common Stock | -8,303 | -9,732 | -4,309 | -2,909 | -66,031 | -30,079 | Upgrade
|
| Common Dividends Paid | -331,916 | -331,916 | -221,356 | -219,200 | -131,924 | -206,628 | Upgrade
|
| Other Financing Activities | -437,344 | -434,252 | -45,556 | -2,309 | - | -7,158 | Upgrade
|
| Financing Cash Flow | -960,706 | -799,616 | -494,614 | -176,442 | -333,671 | 732,719 | Upgrade
|
| Foreign Exchange Rate Adjustments | 4,870 | 4,870 | - | - | - | - | Upgrade
|
| Net Cash Flow | -402,490 | -195,034 | 43,395 | 168,849 | 44,987 | 374,202 | Upgrade
|
| Free Cash Flow | 605,176 | 682,951 | 562,594 | 280,014 | 521,695 | 414,381 | Upgrade
|
| Free Cash Flow Growth | -23.67% | 21.39% | 100.92% | -46.33% | 25.90% | - | Upgrade
|
| Free Cash Flow Margin | 4.89% | 5.58% | 5.34% | 2.66% | 5.93% | 5.37% | Upgrade
|
| Free Cash Flow Per Share | 16.41 | 18.52 | 15.29 | 7.67 | 14.24 | 11.25 | Upgrade
|
| Cash Interest Paid | 175,572 | 178,469 | 163,558 | 134,723 | 156,283 | 124,853 | Upgrade
|
| Cash Income Tax Paid | 248,199 | 283,056 | 145,883 | 152,990 | 152,464 | 97,729 | Upgrade
|
| Levered Free Cash Flow | 405,855 | 595,681 | 374,427 | 122,253 | 472,997 | 289,449 | Upgrade
|
| Unlevered Free Cash Flow | 518,422 | 710,182 | 478,117 | 220,179 | 579,920 | 373,843 | Upgrade
|
| Change in Net Working Capital | 94,563 | -192,703 | 145,442 | 237,750 | 28,779 | -233,107 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.