PT Equity Development Investment Tbk (IDX:GSMF)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
75.00
+19.00 (33.93%)
Aug 14, 2025, 3:45 PM WIB

IDX:GSMF Statistics

Total Valuation

IDX:GSMF has a market cap or net worth of IDR 796.90 billion. The enterprise value is 1.15 trillion.

Market Cap 796.90B
Enterprise Value 1.15T

Important Dates

The last earnings date was Thursday, July 31, 2025.

Earnings Date Jul 31, 2025
Ex-Dividend Date n/a

Share Statistics

IDX:GSMF has 14.23 billion shares outstanding.

Current Share Class n/a
Shares Outstanding 14.23B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 453.29M

Valuation Ratios

The trailing PE ratio is 16.92.

PE Ratio 16.92
Forward PE n/a
PS Ratio 0.63
PB Ratio 0.31
P/TBV Ratio 0.33
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.18, with an EV/FCF ratio of -1,182.81.

EV / Earnings 24.36
EV / Sales 0.91
EV / EBITDA 9.18
EV / EBIT 11.11
EV / FCF -1,182.81

Financial Position

The company has a current ratio of 0.90, with a Debt / Equity ratio of 0.19.

Current Ratio 0.90
Quick Ratio 0.45
Debt / Equity 0.19
Debt / EBITDA 3.96
Debt / FCF -510.86
Interest Coverage 2.06

Financial Efficiency

Return on equity (ROE) is 2.21% and return on invested capital (ROIC) is 2.13%.

Return on Equity (ROE) 2.21%
Return on Assets (ROA) 1.08%
Return on Invested Capital (ROIC) 2.13%
Return on Capital Employed (ROCE) 2.34%
Revenue Per Employee 1.66B
Profits Per Employee 61.77M
Employee Count 765
Asset Turnover 0.21
Inventory Turnover n/a

Taxes

In the past 12 months, IDX:GSMF has paid 17.08 billion in taxes.

Income Tax 17.08B
Effective Tax Rate 23.36%

Stock Price Statistics

The stock price has increased by +50.00% in the last 52 weeks. The beta is -0.49, so IDX:GSMF's price volatility has been lower than the market average.

Beta (5Y) -0.49
52-Week Price Change +50.00%
50-Day Moving Average 54.02
200-Day Moving Average 54.39
Relative Strength Index (RSI) 92.19
Average Volume (20 Days) 1,638,790

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:GSMF had revenue of IDR 1.27 trillion and earned 47.19 billion in profits. Earnings per share was 3.31.

Revenue 1.27T
Gross Profit 644.03B
Operating Income 103.48B
Pretax Income 73.10B
Net Income 47.19B
EBITDA 116.90B
EBIT 103.48B
Earnings Per Share (EPS) 3.31
Full Income Statement

Balance Sheet

The company has 504.86 billion in cash and 496.56 billion in debt, giving a net cash position of -236.45 billion or -16.62 per share.

Cash & Cash Equivalents 504.86B
Total Debt 496.56B
Net Cash -236.45B
Net Cash Per Share -16.62
Equity (Book Value) 2.56T
Book Value Per Share 171.40
Working Capital -164.20B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 11.58 billion and capital expenditures -12.55 billion, giving a free cash flow of -972.00 million.

Operating Cash Flow 11.58B
Capital Expenditures -12.55B
Free Cash Flow -972.00M
FCF Per Share -0.07
Full Cash Flow Statement

Margins

Gross margin is 50.79%, with operating and profit margins of 8.16% and 3.72%.

Gross Margin 50.79%
Operating Margin 8.16%
Pretax Margin 5.76%
Profit Margin 3.72%
EBITDA Margin 9.22%
EBIT Margin 8.16%
FCF Margin n/a

Dividends & Yields

IDX:GSMF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 0.07%
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 5.92%
FCF Yield -0.12%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 1, 1997. It was a forward split with a ratio of 2.

Last Split Date Dec 1, 1997
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 5