PT Equity Development Investment Tbk (IDX:GSMF)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
123.00
-1.00 (-0.81%)
At close: Dec 5, 2025

IDX:GSMF Statistics

Total Valuation

IDX:GSMF has a market cap or net worth of IDR 1.75 trillion. The enterprise value is 2.13 trillion.

Market Cap 1.75T
Enterprise Value 2.13T

Important Dates

The next estimated earnings date is Monday, March 30, 2026.

Earnings Date Mar 30, 2026
Ex-Dividend Date n/a

Share Statistics

IDX:GSMF has 14.23 billion shares outstanding.

Current Share Class n/a
Shares Outstanding 14.23B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 453.29M

Valuation Ratios

The trailing PE ratio is 44.05.

PE Ratio 44.05
Forward PE n/a
PS Ratio 1.37
PB Ratio 0.67
P/TBV Ratio 0.70
P/FCF Ratio 378.86
P/OCF Ratio 177.07
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 23.75, with an EV/FCF ratio of 461.16.

EV / Earnings 53.50
EV / Sales 1.67
EV / EBITDA 23.75
EV / EBIT 31.23
EV / FCF 461.16

Financial Position

The company has a current ratio of 0.88, with a Debt / Equity ratio of 0.19.

Current Ratio 0.88
Quick Ratio 0.46
Debt / Equity 0.19
Debt / EBITDA 5.47
Debt / FCF 106.21
Interest Coverage 1.40

Financial Efficiency

Return on equity (ROE) is 1.85% and return on invested capital (ROIC) is 1.39%.

Return on Equity (ROE) 1.85%
Return on Assets (ROA) 0.72%
Return on Invested Capital (ROIC) 1.39%
Return on Capital Employed (ROCE) 1.51%
Revenue Per Employee 1.57B
Profits Per Employee 48.99M
Employee Count 765
Asset Turnover 0.22
Inventory Turnover n/a

Taxes

In the past 12 months, IDX:GSMF has paid 16.04 billion in taxes.

Income Tax 16.04B
Effective Tax Rate 25.13%

Stock Price Statistics

The stock price has increased by +113.79% in the last 52 weeks. The beta is -0.59, so IDX:GSMF's price volatility has been lower than the market average.

Beta (5Y) -0.59
52-Week Price Change +113.79%
50-Day Moving Average 99.16
200-Day Moving Average 71.41
Relative Strength Index (RSI) 65.03
Average Volume (20 Days) 64,202,730

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:GSMF had revenue of IDR 1.28 trillion and earned 39.83 billion in profits. Earnings per share was 2.79.

Revenue 1.28T
Gross Profit 591.03B
Operating Income 68.23B
Pretax Income 63.82B
Net Income 39.83B
EBITDA 81.72B
EBIT 68.23B
Earnings Per Share (EPS) 2.79
Full Income Statement

Balance Sheet

The company has 465.35 billion in cash and 490.68 billion in debt, giving a net cash position of -262.76 billion or -18.46 per share.

Cash & Cash Equivalents 465.35B
Total Debt 490.68B
Net Cash -262.76B
Net Cash Per Share -18.46
Equity (Book Value) 2.61T
Book Value Per Share 175.41
Working Capital -191.76B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 9.89 billion and capital expenditures -5.27 billion, giving a free cash flow of 4.62 billion.

Operating Cash Flow 9.89B
Capital Expenditures -5.27B
Free Cash Flow 4.62B
FCF Per Share 0.32
Full Cash Flow Statement

Margins

Gross margin is 46.29%, with operating and profit margins of 5.34% and 3.12%.

Gross Margin 46.29%
Operating Margin 5.34%
Pretax Margin 5.00%
Profit Margin 3.12%
EBITDA Margin 6.40%
EBIT Margin 5.34%
FCF Margin 0.36%

Dividends & Yields

IDX:GSMF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 2.28%
FCF Yield 0.26%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 1, 1997. It was a forward split with a ratio of 2.

Last Split Date Dec 1, 1997
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 5