PT Indah Kiat Pulp & Paper Tbk (IDX:INKP)
Indonesia
· Delayed Price · Currency is IDR 5,725.00
+75.00 (1.33%)
Jun 26, 2025, 4:12 PM WIB
IDX:INKP Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,173 | 3,196 | 3,479 | 4,003 | 3,517 | 2,986 | Upgrade
|
| Revenue Growth (YoY) | -1.70% | -8.14% | -13.08% | 13.82% | 17.77% | -7.36% | Upgrade
|
| Cost of Revenue | 2,198 | 2,184 | 2,353 | 2,420 | 2,294 | 2,130 | Upgrade
|
| Gross Profit | 975.63 | 1,012 | 1,126 | 1,583 | 1,222 | 855.56 | Upgrade
|
| Selling, General & Admin | 366.92 | 358.66 | 338.45 | 444.62 | 363.96 | 324.23 | Upgrade
|
| Operating Expenses | 366.92 | 358.66 | 338.45 | 444.62 | 363.96 | 324.23 | Upgrade
|
| Operating Income | 608.71 | 652.89 | 787.73 | 1,138 | 858.24 | 531.33 | Upgrade
|
| Interest Expense | -324.07 | -311.2 | -296.48 | -254.08 | -251.61 | -208.2 | Upgrade
|
| Interest & Investment Income | 60.44 | 51.93 | 32.7 | 15.67 | 11.92 | 13.64 | Upgrade
|
| Earnings From Equity Investments | 0.39 | 0.44 | 0.86 | 0.42 | 1.17 | 0.63 | Upgrade
|
| Currency Exchange Gain (Loss) | 113.22 | 78.18 | -24.54 | 67.35 | 11.57 | -3.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 68.61 | 54.66 | 49.39 | 80.06 | 29.46 | 49.21 | Upgrade
|
| Pretax Income | 527.31 | 526.9 | 549.65 | 1,047 | 660.75 | 383.44 | Upgrade
|
| Income Tax Expense | 93.68 | 102.61 | 138.23 | 190.04 | 134.39 | 89.4 | Upgrade
|
| Earnings From Continuing Operations | 433.62 | 424.28 | 411.42 | 857.46 | 526.36 | 294.04 | Upgrade
|
| Minority Interest in Earnings | 0.02 | 0.02 | 0.04 | 0.05 | 0 | 0.01 | Upgrade
|
| Net Income | 433.64 | 424.31 | 411.46 | 857.51 | 526.36 | 294.05 | Upgrade
|
| Net Income to Common | 433.64 | 424.31 | 411.46 | 857.51 | 526.36 | 294.05 | Upgrade
|
| Net Income Growth | 6.02% | 3.12% | -52.02% | 62.91% | 79.00% | 7.17% | Upgrade
|
| Shares Outstanding (Basic) | 5,471 | 5,471 | 5,471 | 5,471 | 5,471 | 5,471 | Upgrade
|
| Shares Outstanding (Diluted) | 5,471 | 5,471 | 5,471 | 5,471 | 5,471 | 5,471 | Upgrade
|
| EPS (Basic) | 0.08 | 0.08 | 0.08 | 0.16 | 0.10 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.08 | 0.08 | 0.16 | 0.10 | 0.05 | Upgrade
|
| EPS Growth | 6.02% | 3.12% | -52.02% | 62.91% | 79.00% | 7.17% | Upgrade
|
| Free Cash Flow | -785.24 | -977.5 | 287.91 | 232.57 | 270.76 | 381.33 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.18 | 0.05 | 0.04 | 0.05 | 0.07 | Upgrade
|
| Dividend Per Share | - | - | 0.003 | 0.003 | 0.004 | 0.004 | Upgrade
|
| Dividend Growth | - | - | 0.74% | -8.26% | -2.23% | -0.64% | Upgrade
|
| Gross Margin | 30.75% | 31.65% | 32.37% | 39.54% | 34.76% | 28.65% | Upgrade
|
| Operating Margin | 19.18% | 20.43% | 22.64% | 28.43% | 24.41% | 17.79% | Upgrade
|
| Profit Margin | 13.67% | 13.28% | 11.83% | 21.42% | 14.97% | 9.85% | Upgrade
|
| Free Cash Flow Margin | -24.75% | -30.59% | 8.28% | 5.81% | 7.70% | 12.77% | Upgrade
|
| EBITDA | 828.03 | 876.91 | 1,015 | 1,391 | 1,129 | 798.41 | Upgrade
|
| EBITDA Margin | 26.09% | 27.44% | 29.19% | 34.75% | 32.10% | 26.74% | Upgrade
|
| D&A For EBITDA | 219.32 | 224.02 | 227.65 | 252.89 | 270.58 | 267.09 | Upgrade
|
| EBIT | 608.71 | 652.89 | 787.73 | 1,138 | 858.24 | 531.33 | Upgrade
|
| EBIT Margin | 19.18% | 20.43% | 22.64% | 28.43% | 24.41% | 17.79% | Upgrade
|
| Effective Tax Rate | 17.77% | 19.48% | 25.15% | 18.14% | 20.34% | 23.31% | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.