PT MSIG Life Insurance Indonesia Tbk (IDX:LIFE)
9,900.00
+1,650.00 (20.00%)
Aug 14, 2025, 4:00 PM WIB
IDX:LIFE Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Investments in Debt Securities | 8,152,024 | 7,848,568 | 6,676,851 | 6,177,355 | 5,348,601 | 5,488,783 | Upgrade
|
Investments in Equity & Preferred Securities | - | - | 261 | 261 | 478,611 | 552,838 | Upgrade
|
Policy Loans | - | 2,607 | 2,452 | 2,262 | 2,194 | 2,479 | Upgrade
|
Other Investments | 1,029,684 | 1,120,294 | 1,533,992 | 1,369,127 | 1,659,728 | 3,302,199 | Upgrade
|
Total Investments | 13,516,368 | 12,961,558 | 13,240,702 | 13,206,554 | 13,883,122 | 14,090,660 | Upgrade
|
Cash & Equivalents | 738,310 | 668,876 | 780,815 | 1,363,572 | 1,524,001 | 825,427 | Upgrade
|
Reinsurance Recoverable | - | 68,721 | 59,745 | 67,075 | 54,151 | 19,175 | Upgrade
|
Other Receivables | 187,768 | 229,233 | 193,242 | 180,942 | 122,030 | 154,194 | Upgrade
|
Deferred Policy Acquisition Cost | - | 66,278 | 61,489 | 101,258 | 135,747 | 166,050 | Upgrade
|
Property, Plant & Equipment | 167,610 | 176,713 | 171,817 | 187,916 | 215,882 | 196,008 | Upgrade
|
Other Intangible Assets | 10,851 | 11,236 | 7,292 | 7,423 | 7,241 | 5,507 | Upgrade
|
Other Current Assets | 166,902 | 154,823 | 158,702 | 111,922 | 61,376 | 24,950 | Upgrade
|
Long-Term Deferred Charges | 240,000 | 253,333 | 280,000 | 306,667 | 333,333 | 360,000 | Upgrade
|
Other Long-Term Assets | 853 | 655 | 152 | 3,113 | 7,884 | 5,585 | Upgrade
|
Total Assets | 15,028,662 | 14,591,426 | 14,953,956 | 15,536,442 | 16,344,767 | 15,847,556 | Upgrade
|
Accounts Payable | 9,834 | 8,238 | 4,510 | 5,002 | 2,730 | 3,006 | Upgrade
|
Accrued Expenses | 132,395 | 215,515 | 172,959 | 170,587 | 153,400 | 151,428 | Upgrade
|
Insurance & Annuity Liabilities | 5,882,402 | 2,384,577 | 2,747,309 | 2,771,476 | 3,268,441 | 3,388,257 | Upgrade
|
Unpaid Claims | 197,842 | 533,875 | 471,518 | 372,305 | 346,841 | 316,620 | Upgrade
|
Unearned Premiums | 5,350 | 275,435 | 180,102 | 92,318 | 86,720 | 80,743 | Upgrade
|
Reinsurance Payable | 12,103 | 72,509 | 51,227 | 17,562 | 46,216 | 6,299 | Upgrade
|
Current Portion of Leases | - | 6,820 | 9,350 | 8,083 | 20,474 | 34,787 | Upgrade
|
Current Income Taxes Payable | 7,883 | 2,480 | 6,969 | 4,740 | 3,147 | 2,130 | Upgrade
|
Long-Term Leases | 2,431 | 56 | 5,346 | 967 | - | - | Upgrade
|
Long-Term Deferred Tax Liabilities | 39,771 | 28,907 | 36,765 | 31,065 | 48,622 | 63,998 | Upgrade
|
Separate Account Liability | - | 3,283,190 | 3,559,673 | 4,202,654 | 4,699,769 | 3,694,464 | Upgrade
|
Other Current Liabilities | 347,120 | 43,133 | 140,750 | 79,581 | 31,271 | 2,530 | Upgrade
|
Total Liabilities | 6,707,430 | 6,936,264 | 7,462,421 | 7,851,872 | 8,777,151 | 7,800,233 | Upgrade
|
Common Stock | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | 210,000 | Upgrade
|
Additional Paid-In Capital | 6,842,500 | 6,842,500 | 6,842,500 | 6,842,500 | 6,842,500 | 6,842,500 | Upgrade
|
Retained Earnings | 1,022,021 | 419,159 | 137,996 | 381,538 | 220,661 | 659,642 | Upgrade
|
Comprehensive Income & Other | 246,711 | 183,503 | 301,039 | 250,532 | 294,455 | 335,181 | Upgrade
|
Shareholders' Equity | 8,321,232 | 7,655,162 | 7,491,535 | 7,684,570 | 7,567,616 | 8,047,323 | Upgrade
|
Total Liabilities & Equity | 15,028,662 | 14,591,426 | 14,953,956 | 15,536,442 | 16,344,767 | 15,847,556 | Upgrade
|
Filing Date Shares Outstanding | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | Upgrade
|
Total Common Shares Outstanding | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | 2,100 | Upgrade
|
Total Debt | 2,431 | 6,876 | 14,696 | 9,050 | 20,474 | 34,787 | Upgrade
|
Net Cash (Debt) | 735,879 | 662,000 | 766,119 | 1,354,522 | 1,503,527 | 790,640 | Upgrade
|
Net Cash Growth | 11.78% | -13.59% | -43.44% | -9.91% | 90.17% | 15.95% | Upgrade
|
Net Cash Per Share | 350.42 | 315.24 | 364.82 | 645.01 | 715.97 | 376.50 | Upgrade
|
Book Value Per Share | 3962.49 | 3645.32 | 3567.40 | 3659.32 | 3603.63 | 3832.06 | Upgrade
|
Tangible Book Value | 8,310,381 | 7,643,926 | 7,484,243 | 7,677,147 | 7,560,375 | 8,041,816 | Upgrade
|
Tangible Book Value Per Share | 3957.32 | 3639.96 | 3563.93 | 3655.78 | 3600.18 | 3829.44 | Upgrade
|
Land | 45,234 | 45,234 | 44,314 | 44,314 | 44,314 | 45,543 | Upgrade
|
Buildings | 166,977 | 166,978 | 166,357 | 166,040 | 163,314 | 158,998 | Upgrade
|
Machinery | 84,985 | 84,026 | 83,788 | 85,725 | 91,027 | 96,641 | Upgrade
|
Construction In Progress | 1,343 | 1,181 | - | 30 | 164 | - | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.