PT Merdeka Battery Materials Tbk. (IDX:MBMA)
Indonesia
· Delayed Price · Currency is IDR 670.00
+90.00 (15.52%)
Last updated: Sep 29, 2025, 2:06 PM WIB
IDX:MBMA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 1,551 | 1,845 | 1,328 | 455.74 | - | - | Upgrade
|
| Revenue Growth (YoY) | -18.34% | 38.87% | 191.47% | - | - | - | Upgrade
|
| Cost of Revenue | 1,450 | 1,731 | 1,251 | 411.33 | - | - | Upgrade
|
| Gross Profit | 100.26 | 114.11 | 77.48 | 44.41 | - | - | Upgrade
|
| Selling, General & Admin | 32.4 | 33.14 | 27.37 | 12.25 | 0.01 | - | Upgrade
|
| Other Operating Expenses | 1.95 | 1.49 | 2.9 | 1.99 | - | - | Upgrade
|
| Operating Expenses | 34.35 | 34.63 | 30.27 | 14.24 | 0.01 | - | Upgrade
|
| Operating Income | 65.91 | 79.48 | 47.21 | 30.17 | -0.01 | - | Upgrade
|
| Interest Expense | -11.59 | -7.62 | -18.71 | -21.3 | - | - | Upgrade
|
| Interest & Investment Income | 6.61 | 6.62 | 5.52 | 0.3 | 0 | - | Upgrade
|
| Earnings From Equity Investments | 2.92 | -0.48 | -0.03 | 0.85 | - | -0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.57 | 3.72 | -2.85 | 12.53 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 5.65 | 5.95 | 2.34 | -4.05 | 0.01 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 71.07 | 87.67 | 33.47 | 18.5 | 0.01 | -0.02 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2.44 | - | 18.98 | 0.01 | -0 | Upgrade
|
| Pretax Income | 71.07 | 90.11 | 33.47 | 37.48 | 0.02 | -0.02 | Upgrade
|
| Income Tax Expense | 9.32 | 10.61 | 0.16 | -0.37 | - | - | Upgrade
|
| Earnings From Continuing Operations | 61.76 | 79.51 | 33.31 | 37.85 | 0.02 | -0.02 | Upgrade
|
| Minority Interest in Earnings | -53.51 | -56.72 | -26.38 | -16.18 | - | - | Upgrade
|
| Net Income | 8.24 | 22.78 | 6.93 | 21.66 | 0.02 | -0.02 | Upgrade
|
| Net Income to Common | 8.24 | 22.78 | 6.93 | 21.66 | 0.02 | -0.02 | Upgrade
|
| Net Income Growth | -82.45% | 228.80% | -68.02% | 134678.53% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 107,995 | 107,995 | 104,563 | 53,768 | 25 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 107,995 | 107,995 | 104,563 | 53,768 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | -0.02% | 3.28% | 94.47% | 214973.75% | - | - | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | Upgrade
|
| EPS Growth | -84.10% | 216.67% | -83.50% | -33.33% | - | - | Upgrade
|
| Free Cash Flow | -86.36 | -163.34 | -384.39 | -419.01 | -0.01 | 0 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.01 | - | - | Upgrade
|
| Gross Margin | 6.46% | 6.19% | 5.83% | 9.74% | - | - | Upgrade
|
| Operating Margin | 4.25% | 4.31% | 3.55% | 6.62% | - | - | Upgrade
|
| Profit Margin | 0.53% | 1.23% | 0.52% | 4.75% | - | - | Upgrade
|
| Free Cash Flow Margin | -5.57% | -8.86% | -28.94% | -91.94% | - | - | Upgrade
|
| EBITDA | 159.24 | 165.8 | 99.64 | 48.24 | - | - | Upgrade
|
| EBITDA Margin | 10.27% | 8.99% | 7.50% | 10.59% | - | - | Upgrade
|
| D&A For EBITDA | 93.33 | 86.31 | 52.43 | 18.08 | - | - | Upgrade
|
| EBIT | 65.91 | 79.48 | 47.21 | 30.17 | -0.01 | - | Upgrade
|
| EBIT Margin | 4.25% | 4.31% | 3.55% | 6.62% | - | - | Upgrade
|
| Effective Tax Rate | 13.11% | 11.77% | 0.49% | - | - | - | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.