PT Panin Financial Tbk (IDX:PNLF)
Indonesia
· Delayed Price · Currency is IDR 308.00
-52.00 (-14.44%)
May 9, 2025, 4:14 PM WIB
PT Panin Financial Tbk Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,686,487 | 1,664,151 | 1,510,483 | 2,017,556 | 1,327,813 | 1,859,764 | Upgrade
|
| Depreciation & Amortization | 679,027 | 523,101 | 471,215 | 556,671 | 9,890 | 29,821 | Upgrade
|
| Change in Trading Asset Securities | 5,557,432 | -4,701,332 | -4,506,903 | -1,279,630 | - | - | Upgrade
|
| Change in Other Net Operating Assets | -10,405,436 | 13,609,141 | 178,306 | -11,865,125 | - | - | Upgrade
|
| Other Operating Activities | 2,105,790 | 2,790,531 | 4,068,414 | 3,177,892 | -1,393,386 | -1,838,494 | Upgrade
|
| Operating Cash Flow | -376,700 | 13,885,592 | 1,721,515 | -7,392,636 | -55,683 | 51,091 | Upgrade
|
| Operating Cash Flow Growth | - | 706.59% | - | - | - | - | Upgrade
|
| Capital Expenditures | -320,799 | -324,751 | -164,558 | -231,782 | -3,734 | -2,411 | Upgrade
|
| Sale of Property, Plant and Equipment | 25,114 | 27,934 | 5,996 | 36,644 | 981 | 32 | Upgrade
|
| Investment in Securities | -9,025,630 | -19,505,726 | 73,023 | 1,367,931 | -11,659 | 1,109,002 | Upgrade
|
| Purchase / Sale of Intangibles | -128,638 | -126,985 | -142,099 | -135,113 | - | - | Upgrade
|
| Net Decrease (Increase) in Loans Originated / Sold - Investing | -351 | -268 | -145 | 5,425 | -3,349 | 20,217 | Upgrade
|
| Other Investing Activities | 660,794 | 661,072 | 415,886 | 739,863 | 614,172 | 652,424 | Upgrade
|
| Investing Cash Flow | -8,789,510 | -19,268,724 | 188,103 | 1,782,968 | 596,411 | 1,779,264 | Upgrade
|
| Long-Term Debt Issued | - | 7,366,064 | 3,150,000 | 2,425,576 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -5,880,024 | -6,679,907 | -1,658,764 | -6,005 | - | Upgrade
|
| Net Debt Issued (Repaid) | 3,606,322 | 1,486,040 | -3,529,907 | 766,812 | -6,005 | - | Upgrade
|
| Common Dividends Paid | - | - | - | -320,221 | - | - | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | 4,848,945 | 5,347,410 | 2,057,303 | 6,717,319 | - | - | Upgrade
|
| Other Financing Activities | -44,825 | -44,825 | -286,424 | -692,047 | -161,632 | -85,340 | Upgrade
|
| Financing Cash Flow | 8,410,442 | 6,788,625 | -1,759,028 | 6,471,863 | -167,637 | -85,340 | Upgrade
|
| Foreign Exchange Rate Adjustments | 216,919 | 15,565 | -47,560 | 298,731 | 138 | 301 | Upgrade
|
| Net Cash Flow | -538,849 | 1,421,058 | 103,030 | 1,160,926 | 373,229 | 1,745,316 | Upgrade
|
| Free Cash Flow | -697,499 | 13,560,841 | 1,556,957 | -7,624,418 | -59,417 | 48,680 | Upgrade
|
| Free Cash Flow Growth | - | 770.98% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | -6.52% | 125.82% | 14.92% | -73.16% | -4.40% | 3.51% | Upgrade
|
| Free Cash Flow Per Share | -21.78 | 423.48 | 48.62 | -238.10 | -1.86 | 1.52 | Upgrade
|
| Cash Interest Paid | 8,254,740 | 6,400,044 | 5,336,905 | 3,863,846 | - | - | Upgrade
|
| Cash Income Tax Paid | 1,026,536 | 819,931 | 819,896 | 751,503 | - | - | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.