PT Buana Artha Anugerah Tbk (IDX:STAR)
Indonesia
· Delayed Price · Currency is IDR 312.00
+62.00 (24.80%)
Dec 5, 2025, 7:54 AM WIB
IDX:STAR Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,563 | 4,061 | 4,738 | 4,528 | 3,897 | 2,941 | Upgrade
|
| Revenue Growth (YoY) | 29.48% | -14.30% | 4.64% | 16.20% | 32.49% | -96.25% | Upgrade
|
| Gross Profit | 5,563 | 4,061 | 4,738 | 4,528 | 3,897 | 2,941 | Upgrade
|
| Selling, General & Admin | 7,197 | 7,712 | 7,462 | 6,441 | 5,338 | 5,889 | Upgrade
|
| Other Operating Expenses | 197.49 | 240.27 | 225.52 | 297.07 | 871.82 | 996.05 | Upgrade
|
| Operating Expenses | 7,923 | 8,507 | 8,325 | 7,430 | 6,910 | 8,041 | Upgrade
|
| Operating Income | -2,359 | -4,447 | -3,587 | -2,902 | -3,013 | -5,100 | Upgrade
|
| Interest Expense | -1,180 | -72.21 | -72.72 | -37.69 | -1,569 | -8,078 | Upgrade
|
| Interest & Investment Income | 14,912 | 11,554 | 7,453 | 4,999 | 15,150 | 17,476 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -3.68 | 4.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -268.06 | -22.68 | -361.24 | -26.88 | -15.62 | -45.77 | Upgrade
|
| EBT Excluding Unusual Items | 11,105 | 7,013 | 3,432 | 2,033 | 10,548 | 4,257 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,050 | -2,782 | -611.15 | -192.5 | 38.41 | 1,561 | Upgrade
|
| Pretax Income | 9,055 | 4,231 | 2,821 | 1,841 | 10,587 | 5,818 | Upgrade
|
| Income Tax Expense | -3.98 | -3.98 | 91.03 | 90.73 | 73.72 | 9.69 | Upgrade
|
| Earnings From Continuing Operations | 9,058 | 4,235 | 2,730 | 1,750 | 10,513 | 5,808 | Upgrade
|
| Minority Interest in Earnings | -0.01 | 0.02 | -0.02 | -0.02 | -0.03 | -0.04 | Upgrade
|
| Net Income | 9,058 | 4,235 | 2,730 | 1,750 | 10,513 | 5,808 | Upgrade
|
| Net Income to Common | 9,058 | 4,235 | 2,730 | 1,750 | 10,513 | 5,808 | Upgrade
|
| Net Income Growth | 170.49% | 55.12% | 56.02% | -83.36% | 81.01% | 197.69% | Upgrade
|
| Shares Outstanding (Basic) | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | Upgrade
|
| Shares Outstanding (Diluted) | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | Upgrade
|
| EPS (Basic) | 1.89 | 0.88 | 0.57 | 0.36 | 2.19 | 1.21 | Upgrade
|
| EPS (Diluted) | 1.89 | 0.88 | 0.57 | 0.36 | 2.19 | 1.21 | Upgrade
|
| EPS Growth | 170.49% | 55.12% | 56.02% | -83.36% | 81.01% | 197.69% | Upgrade
|
| Free Cash Flow | -3,490 | -6,041 | -95.67 | 621.38 | 121,885 | 85,311 | Upgrade
|
| Free Cash Flow Per Share | -0.73 | -1.26 | -0.02 | 0.13 | 25.39 | 17.77 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -42.41% | -109.51% | -75.70% | -64.08% | -77.34% | -173.42% | Upgrade
|
| Profit Margin | 162.82% | 104.30% | 57.62% | 38.65% | 269.80% | 197.49% | Upgrade
|
| Free Cash Flow Margin | -62.73% | -148.79% | -2.02% | 13.72% | 3128.03% | 2900.80% | Upgrade
|
| EBITDA | -2,350 | -4,399 | -3,469 | -2,749 | -2,852 | -4,874 | Upgrade
|
| EBITDA Margin | -42.23% | -108.34% | -73.22% | -60.70% | -73.19% | -165.72% | Upgrade
|
| D&A For EBITDA | 9.55 | 47.44 | 117.59 | 152.98 | 161.6 | 226.19 | Upgrade
|
| EBIT | -2,359 | -4,447 | -3,587 | -2,902 | -3,013 | -5,100 | Upgrade
|
| EBIT Margin | -42.41% | -109.51% | -75.70% | -64.08% | -77.34% | -173.42% | Upgrade
|
| Effective Tax Rate | - | - | 3.23% | 4.93% | 0.70% | 0.17% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.