PT Dana Brata Luhur Tbk (IDX:TEBE)

PT Dana Brata Luhur Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	3,623,700	803,125	1,002,300	1,092,250	841,675	681,050
Market Cap Growth	297.18%	-19.87%	-8.24%	29.77%	23.59%	-71.12%
Enterprise Value	3,131,547	413,948	658,872	908,673	768,798	787,593
Last Close Price	2820.00	625.00	676.63	618.78	436.61	350.69
PE Ratio	30.70	6.03	4.55	3.36	5.12	-
PS Ratio	7.05	1.42	1.59	1.40	1.88	3.44
PB Ratio	3.24	0.74	0.92	1.04	1.03	1.04
P/TBV Ratio	3.26	0.74	0.93	1.04	1.04	1.05
P/FCF Ratio	20.78	5.23	4.80	3.65	3.05	10.63
P/OCF Ratio	20.67	4.92	4.67	2.66	2.99	10.28
EV/Sales Ratio	6.09	0.73	1.04	1.16	1.72	3.98
EV/EBITDA Ratio	16.55	1.90	1.91	1.93	2.96	11.69
EV/EBIT Ratio	24.23	2.62	2.31	2.17	3.69	69.71
EV/FCF Ratio	17.96	2.70	3.16	3.04	2.79	12.29
Debt / Equity Ratio	-	0	-	0.13	0.11	0.20
Debt / EBITDA Ratio	-	0.00	-	0.29	0.34	1.98
Debt / FCF Ratio	-	0	-	0.45	0.32	2.08
Asset Turnover	0.45	0.49	0.52	0.68	0.49	0.23
Inventory Turnover	31.75	35.35	36.94	52.85	46.58	19.68
Quick Ratio	13.00	9.32	9.17	1.90	2.40	1.00
Current Ratio	13.29	9.58	9.45	1.93	2.51	1.05
Return on Equity (ROE)	10.99%	12.32%	20.71%	35.10%	22.54%	-0.38%
Return on Assets (ROA)	7.00%	8.53%	14.54%	22.80%	14.29%	0.81%
Return on Capital (ROIC)	7.47%	9.05%	15.68%	25.00%	15.41%	0.87%
Return on Capital Employed (ROCE)	11.40%	14.20%	25.90%	39.20%	23.90%	1.50%
Earnings Yield	3.26%	16.58%	21.96%	29.80%	19.52%	-0.37%
FCF Yield	4.81%	19.13%	20.83%	27.40%	32.80%	9.41%
Dividend Yield	3.72%	-	15.52%	18.75%	-	1.43%
Payout Ratio	53.90%	96.48%	85.23%	27.64%	3.91%	-
Buyback Yield / Dilution	-	-	0.00%	-0.00%	-19.95%	16.63%
Total Shareholder Return	3.72%	-	15.52%	18.75%	-19.95%	18.06%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.