PT Trimegah Sekuritas Indonesia Tbk (IDX:TRIM)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
356.00
0.00 (0.00%)
Aug 14, 2025, 4:13 PM WIB

IDX:TRIM Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Interest and Dividend Income
405,163328,047215,89284,39783,295120,703
Upgrade
Total Interest Expense
115,29588,14268,96950,41058,10462,456
Upgrade
Net Interest Income
289,868239,905146,92333,98625,19158,247
Upgrade
Brokerage Commission
191,675176,46698,163143,345130,14285,601
Upgrade
Trading & Principal Transactions
51,01422,35828,362153,36758,60258,396
Upgrade
Asset Management Fee
355,360312,099279,463208,331157,055127,714
Upgrade
Underwriting & Investment Banking Fee
106,52963,27785,394108,43231,39931,255
Upgrade
Other Revenue
3,4074,9045,6826,901683.47350.04
Upgrade
Revenue
997,853819,009643,988654,363403,072361,564
Upgrade
Revenue Growth (YoY)
33.20%27.18%-1.59%62.34%11.48%-5.91%
Upgrade
Salaries & Employee Benefits
241,189227,901192,747208,562189,442167,954
Upgrade
Cost of Services Provided
298,210219,092201,206154,917103,03886,580
Upgrade
Other Operating Expenses
---22,78218,48618,201
Upgrade
Total Operating Expenses
557,627465,014410,846405,810331,498300,509
Upgrade
Operating Income
440,226353,995233,141248,55371,57461,055
Upgrade
Currency Exchange Gains
169.52559.07-486.62,381-132.27240.72
Upgrade
Other Non-Operating Income (Expenses)
9,1354,64911,301-2,2209,2291,470
Upgrade
EBT Excluding Unusual Items
449,531359,203243,955248,71480,67162,765
Upgrade
Asset Writedown
-27,053-27,053-32,658-28,382-8,451-
Upgrade
Gain (Loss) on Sale of Investments
----9,819--71.13
Upgrade
Pretax Income
422,478332,150211,353209,82172,41862,694
Upgrade
Income Tax Expense
87,92972,25248,83932,28720,48534,409
Upgrade
Earnings From Continuing Ops.
334,548259,898162,514177,53451,93328,285
Upgrade
Minority Interest in Earnings
-63.09-54.5-51.57-33.21-40.06-21.98
Upgrade
Net Income
334,485259,844162,463177,50151,89328,263
Upgrade
Net Income to Common
334,485259,844162,463177,50151,89328,263
Upgrade
Net Income Growth
78.95%59.94%-8.47%242.05%83.61%-56.41%
Upgrade
Shares Outstanding (Basic)
7,1097,1097,1097,1097,1097,109
Upgrade
Shares Outstanding (Diluted)
7,1097,1097,1097,1097,1097,109
Upgrade
EPS (Basic)
47.0536.5522.8524.977.303.98
Upgrade
EPS (Diluted)
47.0536.5522.8524.977.303.98
Upgrade
EPS Growth
78.95%59.94%-8.47%242.05%83.61%-56.41%
Upgrade
Free Cash Flow
-541,596-363,068-424,769-42,658163,044162,095
Upgrade
Free Cash Flow Per Share
-76.18-51.07-59.75-6.0022.9322.80
Upgrade
Operating Margin
44.12%43.22%36.20%37.98%17.76%16.89%
Upgrade
Profit Margin
33.52%31.73%25.23%27.13%12.87%7.82%
Upgrade
Free Cash Flow Margin
-54.28%-44.33%-65.96%-6.52%40.45%44.83%
Upgrade
Effective Tax Rate
20.81%21.75%23.11%15.39%28.29%54.88%
Upgrade
Revenue as Reported
1,113,148907,151712,956704,773461,176424,019
Upgrade
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.