PT Victoria Care Indonesia Tbk (IDX:VICI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
735.00
-90.00 (-10.91%)
Dec 5, 2025, 4:04 PM WIB

IDX:VICI Statistics

Total Valuation

IDX:VICI has a market cap or net worth of IDR 4.93 trillion. The enterprise value is 4.97 trillion.

Market Cap 4.93T
Enterprise Value 4.97T

Important Dates

The next estimated earnings date is Friday, March 27, 2026.

Earnings Date Mar 27, 2026
Ex-Dividend Date Sep 18, 2025

Share Statistics

IDX:VICI has 6.71 billion shares outstanding.

Current Share Class 6.71B
Shares Outstanding 6.71B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.32%
Owned by Institutions (%) 0.01%
Float 987.98M

Valuation Ratios

The trailing PE ratio is 30.38.

PE Ratio 30.38
Forward PE n/a
PS Ratio 3.54
PB Ratio 4.50
P/TBV Ratio 5.31
P/FCF Ratio 32.14
P/OCF Ratio 26.78
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 20.11, with an EV/FCF ratio of 32.38.

EV / Earnings 30.60
EV / Sales 3.57
EV / EBITDA 20.11
EV / EBIT 22.93
EV / FCF 32.38

Financial Position

The company has a current ratio of 5.00, with a Debt / Equity ratio of 0.08.

Current Ratio 5.00
Quick Ratio 2.29
Debt / Equity 0.08
Debt / EBITDA 0.35
Debt / FCF 0.56
Interest Coverage 27.39

Financial Efficiency

Return on equity (ROE) is 15.46% and return on invested capital (ROIC) is 11.85%.

Return on Equity (ROE) 15.46%
Return on Assets (ROA) 10.47%
Return on Invested Capital (ROIC) 11.85%
Return on Capital Employed (ROCE) 18.17%
Revenue Per Employee 544.44M
Profits Per Employee 63.45M
Employee Count 2,535
Asset Turnover 1.08
Inventory Turnover 1.95

Taxes

In the past 12 months, IDX:VICI has paid 47.05 billion in taxes.

Income Tax 47.05B
Effective Tax Rate 22.47%

Stock Price Statistics

The stock price has increased by +18.55% in the last 52 weeks. The beta is -0.16, so IDX:VICI's price volatility has been lower than the market average.

Beta (5Y) -0.16
52-Week Price Change +18.55%
50-Day Moving Average 651.40
200-Day Moving Average 632.73
Relative Strength Index (RSI) 56.49
Average Volume (20 Days) 742,930

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:VICI had revenue of IDR 1.39 trillion and earned 162.32 billion in profits. Earnings per share was 24.20.

Revenue 1.39T
Gross Profit 773.14B
Operating Income 216.60B
Pretax Income 209.36B
Net Income 162.32B
EBITDA 239.22B
EBIT 216.60B
Earnings Per Share (EPS) 24.20
Full Income Statement

Balance Sheet

The company has 49.19 billion in cash and 85.29 billion in debt, giving a net cash position of -36.10 billion or -5.38 per share.

Cash & Cash Equivalents 49.19B
Total Debt 85.29B
Net Cash -36.10B
Net Cash Per Share -5.38
Equity (Book Value) 1.10T
Book Value Per Share 163.36
Working Capital 573.72B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 184.09 billion and capital expenditures -30.71 billion, giving a free cash flow of 153.38 billion.

Operating Cash Flow 184.09B
Capital Expenditures -30.71B
Free Cash Flow 153.38B
FCF Per Share 22.87
Full Cash Flow Statement

Margins

Gross margin is 55.52%, with operating and profit margins of 15.55% and 11.66%.

Gross Margin 55.52%
Operating Margin 15.55%
Pretax Margin 15.03%
Profit Margin 11.66%
EBITDA Margin 17.18%
EBIT Margin 15.55%
FCF Margin 11.01%

Dividends & Yields

This stock pays an annual dividend of 10.50, which amounts to a dividend yield of 1.43%.

Dividend Per Share 10.50
Dividend Yield 1.43%
Dividend Growth (YoY) -4.76%
Years of Dividend Growth 2
Payout Ratio 43.39%
Buyback Yield n/a
Shareholder Yield 1.27%
Earnings Yield 3.29%
FCF Yield 3.11%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

IDX:VICI has an Altman Z-Score of 13.38 and a Piotroski F-Score of 7.

Altman Z-Score 13.38
Piotroski F-Score 7